XML 30 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
6. Fair Value (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Available for sale securities measured at fair value on a recurring basis

(Dollars in thousands)                      
    March 31, 2017         
    Fair Value Measurements    

Level 1

Valuation

   

Level 2

Valuation

   

Level 3

Valuation

Mortgage-backed securities   $ 63,324       -       63,324       -
U.S. Government                              
sponsored enterprises   $ 39,899       -       39,899       -
State and political subdivisions   $ 139,854       -       139,854       -
Corporate bonds   $ 1,536       -       1,536       -
Trust preferred securities   $ 250       -       -       250

 

(Dollars in thousands)                      
    December 31, 2016         
    Fair Value Measurements    

Level 1

Valuation

   

Level 2

Valuation

   

Level 3

Valuation

Mortgage-backed securities   $ 67,585       -       67,585       -
U.S. Government                              
sponsored enterprises   $ 38,222       -       38,222       -
State and political subdivisions   $ 141,856       -       141,856       -
Corporate bonds   $ 1,533       -       1,533       -
Trust preferred securities   $ 750       -       -       750

 

Fair value measurements of investment securities available for sale using Level 3 significant unobservable inputs

(Dollars in thousands)      
    Investment Securities Available for Sale  
    Level 3 Valuation  
Balance, beginning of period   $ 750  
Change in book value     -  
Change in gain/(loss) realized and unrealized     -  
Purchases/(sales and calls)     (500 )
Transfers in and/or (out) of Level 3     -  
Balance, end of period   $ 250  
         
Change in unrealized gain/(loss) for assets still held in Level 3   $ -  

 

Fair value measurements for mortgage loans held for sale, impaired loans and other real estate on a non-recurring basis

 

(Dollars in thousands)                      
   

Fair Value

Measurements

March 31, 2017

   

Level 1

Valuation

   

Level 2

Valuation

   

Level 3

Valuation

Mortgage loans held for sale   $ 1,340       -       -       1,340
Impaired loans   $ 24,876       -       -       24,876
Other real estate   $ -       -       -       -
                               
(Dollars in thousands)                              
   

Fair Value

Measurements

December 31, 2016

   

Level 1

Valuation

   

Level 2

Valuation

   

Level 3

Valuation

Mortgage loans held for sale   $ 5,709       -       -       5,709
Impaired loans   $ 25,772       -       -       25,772
Other real estate   $ 283       -       -       283

 

(Dollars in thousands)                    
   

Fair Value

March 31, 2017

   

Fair Value

December 31, 2016

 

Valuation

Technique

 

Significant Unobservable

Inputs

   

General Range

of Significant Unobservable

Input Values

Mortgage loans held for sale   $ 1,340       5,709  

Rate lock

commitment

    N/A       N/A
Impaired loans   $ 24,876       25,772  

 Appraised value

and discounted

cash flows

 

Discounts to

reflect current

market conditions

and ultimate collectability

      0 - 25%
Other real estate   $ -       283    Appraised value  

Discounts to

reflect current

market conditions

and estimated

costs to sell

      0 - 25%
                                 

 

Carrying amount and estimated fair value of the Company's financial instruments

 

(Dollars in thousands)                            
          Fair Value Measurements at March 31, 2017
   

Carrying

Amount

    Level 1     Level 2     Level 3     Total
Assets:                            
Cash and cash equivalents   $ 87,450       87,450       -       -       87,450
Investment securities available for sale   $ 244,863       -       244,613       250       244,863
Other investments   $ 2,679       -       -       2,679       2,679
Mortgage loans held for sale   $ 1,340       -       -       1,340       1,340
Loans, net   $ 728,598       -       -       740,158       740,158
Cash surrender value of life insurance   $ 15,251       -       15,251       -       15,251
                                       
Liabilities:                                      
Deposits   $ 908,414       -       -       898,994       898,994
Securities sold under agreements                                      
to repurchase   $ 42,163       -       42,163       -       42,163
FHLB borrowings   $ 20,000       -       19,919       -       19,919
Junior subordinated debentures   $ 20,619       -       20,619       -       20,619

 

(Dollars in thousands)                            
          Fair Value Measurements at December 31, 2016
   

Carrying

Amount

    Level 1     Level 2     Level 3     Total
Assets:                            
Cash and cash equivalents   $ 70,094       70,094       -       -       70,094
Investment securities available for sale   $ 249,946       -       249,196       750       249,946
Other investments   $ 2,635       -       -       2,635       2,635
Mortgage loans held for sale   $ 5,709       -       -       5,709       5,709
Loans, net   $ 716,261       -       -       720,675       720,675
Cash surrender value of life insurance   $ 14,952       -       14,952       -       14,952
                                       
Liabilities:                                      
Deposits   $ 892,918       -       -       884,510       884,510
Securities sold under agreements                                      
to repurchase   $ 36,434       -       36,434       -       36,434
FHLB borrowings   $ 20,000       -       18,864       -       18,864
Junior subordinated debentures   $ 20,619       -       20,619       -       20,619