XML 30 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
6. Fair Value (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Available for sale securities measured at fair value on a recurring basis

(Dollars in thousands)                        
    September 30, 2017  
    Fair Value Measurements    

Level 1

Valuation

    Level 2 Valuation     Level 3 Valuation  
Mortgage-backed securities   $ 56,893       -       56,893       -  
U.S. Government                                
sponsored enterprises   $ 40,954       -       40,954       -  
State and political subdivisions   $ 136,109       -       136,109       -  
Corporate bonds   $ 1,530       -       1,530       -  
Trust preferred securities   $ 250       -       -       250  

 

(Dollars in thousands)                        
    December 31, 2016  
    Fair Value Measurements    

Level 1

Valuation

    Level 2 Valuation     Level 3 Valuation  
Mortgage-backed securities   $ 67,585       -       67,585       -  
U.S. Government                                
sponsored enterprises   $ 38,222       -       38,222       -  
State and political subdivisions   $ 141,856       -       141,856       -  
Corporate bonds   $ 1,533       -       1,533       -  
Trust preferred securities   $ 750       -       -       750  

 

 

Fair value measurements of investment securities available for sale using Level 3 significant unobservable inputs
(Dollars in thousands)      
    Investment Securities Available for Sale  
    Level 3 Valuation  
Balance, beginning of period   $ 750  
Change in book value     -  
Change in gain/(loss) realized and unrealized     -  
Purchases/(sales and calls)     (500 )
Transfers in and/or (out) of Level 3     -  
Balance, end of period   $ 250  
         
Change in unrealized gain/(loss) for assets still held in Level 3   $ -  
Fair value measurements for mortgage loans held for sale, impaired loans and other real estate on a non-recurring basis

(Dollars in thousands)                        
    September 30, 2017  
    Fair Value Measurements    

Level 1
Valuation

    Level 2
Valuation
   

Level 3
Valuation

 
Mortgage-backed securities   $ 56,893       -       56,893       -  
U.S. Government                                
sponsored enterprises   $ 40,954       -       40,954       -  
State and political subdivisions   $ 136,109       -       136,109       -  
Corporate bonds   $ 1,530       -       1,530       -  
Trust preferred securities   $ 250       -       -       250  

 

(Dollars in thousands)                        
    December 31, 2016  
    Fair Value Measurements    

Level 1

Valuation

   

Level 2

Valuation

   

Level 3

Valuation

 
Mortgage-backed securities   $ 67,585       -       67,585       -  
U.S. Government                                
sponsored enterprises   $ 38,222       -       38,222       -  
State and political subdivisions   $ 141,856       -       141,856       -  
Corporate bonds   $ 1,533       -       1,533       -  
Trust preferred securities   $ 750       -       -       750  

 

 

(Dollars in thousands)                          
    Fair Value September 30, 2017     Fair Value December 31, 2016   Valuation Technique   Significant Unobservable Inputs    

General

Range of Significant Unobservable Input Values

 
Mortgage loans held for sale   $ 2,623       5,709   Rate lock commitment     N/A       N/A  
Impaired loans   $ 26,453       25,772  

Appraised value

and discounted cash flows

  Discounts to reflect current market conditions and ultimate collectability        0 - 25%  
Other real estate   $ -       283   Appraised value   Discounts to reflect current market conditions and estimated costs to sell        0 - 25%  
                                   

 

Carrying amount and estimated fair value of the Company's financial instruments

(Dollars in thousands)                              
          Fair Value Measurements at September 30, 2017  
    Carrying Amount     Level 1     Level 2     Level 3     Total  
Assets:                              
Cash and cash equivalents   $ 93,256       93,256       -       -       93,256  
Investment securities available for sale   $ 235,736       -       235,486       250       235,736  
Other investments   $ 2,680       -       -       2,680       2,680  
Mortgage loans held for sale   $ 2,623       -       -       2,623       2,623  
Loans, net   $ 740,593       -       -       745,481       745,481  
Cash surrender value of life insurance   $ 15,452       -       15,452       -       15,452  
                                         
Liabilities:                                        
Deposits   $ 901,639       -       -       890,957       890,957  
Securities sold under agreements                                        
to repurchase   $ 53,307       -       53,307       -       53,307  
FHLB borrowings   $ 20,000       -       19,967       -       19,967  
Junior subordinated debentures   $ 20,619       -       20,619       -       20,619  

 

(Dollars in thousands)                              
          Fair Value Measurements at December 31, 2016  
    Carrying Amount     Level 1     Level 2     Level 3     Total  
Assets:                              
Cash and cash equivalents   $ 70,094       70,094       -       -       70,094  
Investment securities available for sale   $ 249,946       -       249,196       750       249,946  
Other investments   $ 2,635       -       -       2,635       2,635  
Mortgage loans held for sale   $ 5,709       -       -       5,709       5,709  
Loans, net   $ 716,261       -       -       720,675       720,675  
Cash surrender value of life insurance   $ 14,952       -       14,952       -       14,952  
                                         
Liabilities:                                        
Deposits   $ 892,918       -       -       884,510       884,510  
Securities sold under agreements                                        
to repurchase   $ 36,434       -       36,434       -       36,434  
FHLB borrowings   $ 20,000       -       18,864       -       18,864  
Junior subordinated debentures   $ 20,619       -       20,619       -       20,619