XML 100 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
16. Peoples Bancorp of North Carolina, Inc. (Parent Company Only) Condensed Financial Statements (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Assets                          
Interest-bearing time deposit                       $ 4,118 $ 16,481
Investment securities available for sale                       229,321 249,946
Total assets                       1,092,166 1,087,991
Liabilities and Shareholders' Equity                          
Junior subordinated debentures                       20,619 20,619
Liabilities                       976,191 980,563
Shareholders' equity                       115,975 107,428
Total liabilities and shareholders' equity                       1,092,166 1,087,991
Revenues:                          
Interest and dividend income $ 10,726 $ 10,698 $ 10,461 $ 10,064 $ 10,107 $ 9,982 $ 9,815 $ 9,905 $ 41,949 $ 39,809 $ 38,666    
Gain on sale of securities                 0 729 0    
Expenses:                          
Interest 507 650 622 598 821 828 813 809 2,377 3,271 3,484    
Income before income tax benefit and equity in undistributed earnings of subsidiaries 3,329 4,419 3,736 2,783 1,268 3,330 3,996 3,144 14,215 11,738 12,733    
Income tax benefit 1,319 1,177 925 578 (34) 872 1,032 691 3,947 2,561 3,100    
Net earnings 2,010 3,242 2,811 2,205 1,302 2,458 2,964 2,453 10,268 9,177 9,633    
Cash flows from operating activities:                          
Net earnings 2,010 $ 3,242 $ 2,811 2,205 1,302 $ 2,458 $ 2,964 2,453 10,268 9,177 9,633    
Adjustments to reconcile net earnings to net cash provided by operating activities:                          
Gain on sale of investment securities                 0 (729) 0    
Change in:                          
Other assets                 258 (636) (408)    
Net cash provided by operating activities                 18,594 12,239 13,863    
Cash flows from investing activities:                          
Purchases of investment securities available for sale                 (10,014) (12,707) (19,220)    
Proceeds from calls and maturities of investment securities available for sale                 10,162 4,053 5,475    
Net cash provided (used) by investing activities                 (24,106) (23,621) (30,126)    
Cash flows from financing activities:                          
Cash in lieu stock dividend                 (6) 0 0    
Net cash used by financing activities                 (7,278) 41,713 (13,072)    
Net change in cash                 (12,790) 30,331 (29,335)    
Noncash investing and financing activities:                          
Change in unrealized gain on investment securities available for sale, net                 (1) (2,523) 57    
Parent Company                          
Assets                          
Cash 428     957 957     553 957 957 553 428 957
Interest-bearing time deposit                       1,000 1,000
Investment in subsidiaries                       133,781 124,471
Investment in PEBK Capital Trust II                       619 619
Investment securities available for sale                       250 750
Other assets                       546 275
Total assets                       136,624 128,072
Liabilities and Shareholders' Equity                          
Junior subordinated debentures                       20,619 20,619
Liabilities                       30 25
Shareholders' equity                       115,975 107,428
Total liabilities and shareholders' equity                       $ 136,624 $ 128,072
Revenues:                          
Interest and dividend income                 1,839 4,569 3,979    
Gain on sale of securities                 0 405 0    
Total revenues                 1,839 4,974 3,979    
Expenses:                          
Interest                 590 485 403    
Other operating expenses                 725 513 538    
Total expenses                 1,315 998 941    
Income before income tax benefit and equity in undistributed earnings of subsidiaries                 524 3,976 3,038    
Income tax benefit                 434 178 262    
Income before equity in undistributed earnings of subsidiaries                 958 4,154 3,300    
Equity in undistributed earnings of subsidiaries                 9,310 5,023 6,333    
Net earnings                 10,268 9,177 9,633    
Cash flows from operating activities:                          
Net earnings                 10,268 9,177 9,633    
Adjustments to reconcile net earnings to net cash provided by operating activities:                          
Equity in undistributed earnings of subsidiaries                 (9,310) (5,023) (6,333)    
Gain on sale of investment securities                 0 (405) 0    
Change in:                          
Other assets                 (272) 61 (4)    
Accrued income                 0 0 0    
Accrued expense                 5 5 3    
Other liabilities                 0 0 0    
Net cash provided by operating activities                 691 3,815 3,299    
Cash flows from investing activities:                          
Proceeds from calls and maturities of investment securities available for sale                 500 669 0    
In kind transfer from parent to Bank                 0 10 0    
Net cash provided (used) by investing activities                 500 679 0    
Cash flows from financing activities:                          
Cash dividends paid on common stock                 (2,629) (2,106) (1,574)    
Cash in lieu stock dividend                 (6) 0 0    
Stock repurchase                 0 (1,984) (1,917)    
Proceeds from exercise of restricted stock units                 915 0 0    
Net cash used by financing activities                 (1,720) (4,090) (3,491)    
Net change in cash                 (529) 404 (192)    
Cash at beginning of year       $ 957       $ 553 957 553 745    
Cash at end of year $ 428       $ 957       428 957 553    
Noncash investing and financing activities:                          
Change in unrealized gain on investment securities available for sale, net                 $ (1) $ (2,523) $ 57