XML 53 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
9. Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
9. Income Taxes  
Components of income tax expense (benefit)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2021

 

 

 2020

 

 

 2019

 

Current expense

 

$4,079

 

 

 

3,049

 

 

 

2,972

 

Deferred income tax expense

 

 

(283)

 

 

(560)

 

 

164

 

Total income tax

 

$3,796

 

 

 

2,489

 

 

 

3,136

 

Schedule of effective income Tax rate reconciliation

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 2021

 

 

 2020

 

 

 2019

 

Tax expense at statutory rate

 

$3,975

 

 

 

2,908

 

 

 

3,613

 

State income tax, net of federal income tax effect

 

 

339

 

 

 

261

 

 

 

351

 

Tax-exempt interest income

 

 

(497)

 

 

(649)

 

 

(802)

Increase in cash surrender value of life insurance

 

 

(83)

 

 

(80)

 

 

(81)

Tax credits

 

 

(234)

 

 

(234)

 

 

-

 

Nondeductible interest and other expense

 

 

30

 

 

 

46

 

 

 

40

 

Other

 

 

266

 

 

 

237

 

 

 

15

 

Total

 

$3,796

 

 

 

2,489

 

 

 

3,136

 

Schedule of deferred tax assets and liabilities

(Dollars in thousands)

 

 

 

 

 

 

 2021

 

 

 2020

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for loan losses

 

$2,149

 

 

 

2,276

 

Accrued retirement expense

 

 

1,148

 

 

 

1,190

 

Restricted stock

 

 

209

 

 

 

190

 

Interest income on nonaccrual loans

 

 

2

 

 

 

1

 

Lease liability

 

 

1,075

 

 

 

798

 

Total gross deferred tax assets

 

 

4,583

 

 

 

4,455

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Deferred loan fees

 

 

263

 

 

 

284

 

Accumulated depreciation

 

 

563

 

 

 

873

 

Prepaid expenses

 

 

4

 

 

 

5

 

ROU Asset

 

 

1,060

 

 

 

787

 

Other

 

 

(55)

 

 

41

 

Unrealized gain on available for sale securities

 

 

29

 

 

 

1,611

 

Total gross deferred tax liabilities

 

 

1,864

 

 

 

3,601

 

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$2,719

 

 

 

854