XML 56 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
12. Employee and Director Benefit Programs (Tables)
12 Months Ended
Dec. 31, 2021
12. Employee and Director Benefit Programs  
Change in accumulated benefit obligation

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2021

 

 

 2020

 

 

 

 

 

 

 

 

Benefit obligation at beginning of period

 

$4,870

 

 

 

4,700

 

Service cost

 

 

359

 

 

 

323

 

Interest cost

 

 

70

 

 

 

63

 

Benefits paid

 

 

(288)

 

 

(216)

 

 

 

 

 

 

 

 

 

Benefit obligation at end of period

 

$5,011

 

 

 

4,870

 

Amounts recognized in the Consolidated Balance Sheet

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2021

 

 

 2020

 

 

 

 

 

 

 

 

Benefit obligation

 

$5,011

 

 

 

4,870

 

Fair value of plan assets

 

 

-

 

 

 

-

 

(Dollars in thousands)

 

 

 

 

 

 

 2021

 

 

 2020

 

 

 

 

 

 

 

 

Funded status

 

$(5,011)

 

 

(4,870)

Unrecognized prior service cost/benefit

 

 

-

 

 

 

-

 

Unrecognized net actuarial loss

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net amount recognized

 

$(5,011)

 

 

(4,870)

 

 

 

 

 

 

 

 

 

Unfunded accrued liability

 

$(5,011)

 

 

(4,870)

Intangible assets

 

 

-

 

 

 

-

 

Net amount recognized

 

$(5,011)

 

 

(4,870)
Schedule of net benefit costs

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 2021

 

 

 2020

 

 

 2019

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$359

 

 

 

323

 

 

 

299

 

Interest cost

 

 

70

 

 

 

63

 

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic cost

 

$429

 

 

 

386

 

 

 

357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average discount rate assumption

 

 

 

 

 

 

 

 

 

 

 

 

used to determine benefit obligation

 

 

5.50%

 

 

5.49%

 

 

5.49%
Schedule of expected benefit payments

(Dollars in thousands)

 

 

 

 

 

 

 

Year ending December 31,

 

 

 

2022

 

$327

 

2023

 

$348

 

2024

 

$360

 

2025

 

$376

 

2026

 

$375

 

Thereafter

 

$8,795