XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes  
Components of income tax expense (benefit)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 2022

 

 

 2021

 

 

 2020

 

Current expense

 

$4,713

 

 

 

4,023

 

 

 

3,049

 

Deferred income tax benefit

 

 

(541)

 

 

(227)

 

 

(560)

Total income tax

 

$4,172

 

 

 

3,796

 

 

 

2,489

 

Schedule of effective income Tax rate reconciliation

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 2022

 

 

 2021

 

 

 2020

 

Tax expense at statutory rate

 

$4,262

 

 

 

3,975

 

 

 

2,908

 

State income tax, net of federal income tax effect

 

 

395

 

 

 

339

 

 

 

261

 

Tax-exempt interest income

 

 

(445)

 

 

(497)

 

 

(649)

Increase in cash surrender value of life insurance

 

 

(71)

 

 

(83)

 

 

(80)

Tax credits

 

 

(230)

 

 

(234)

 

 

(234)

Nondeductible interest and other expense

 

 

24

 

 

 

30

 

 

 

46

 

Other

 

 

237

 

 

 

266

 

 

 

237

 

Total

 

$4,172

 

 

 

3,796

 

 

 

2,489

 

Schedule of deferred tax assets and liabilities

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2022

 

 

 2021

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for loan losses

 

$2,411

 

 

 

2,149

 

Accrued retirement expense

 

 

1,174

 

 

 

1,148

 

Restricted stock

 

 

245

 

 

 

209

 

Interest income on nonaccrual loans

 

 

1

 

 

 

2

 

Lease liability

 

 

1,191

 

 

 

1,075

 

Unrealized loss on available for sale securities

 

 

14,197

 

 

 

-

 

Total gross deferred tax assets

 

 

19,219

 

 

 

4,583

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Deferred loan fees

 

 

209

 

 

 

263

 

Accumulated depreciation

 

 

438

 

 

 

563

 

Prepaid expenses

 

 

3

 

 

 

4

 

ROU Asset

 

 

1,175

 

 

 

1,060

 

Other

 

 

(93)

 

 

(55)

Unrealized gain on available for sale securities

 

 

-

 

 

 

29

 

Total gross deferred tax liabilities

 

 

1,732

 

 

 

1,864

 

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$17,487

 

 

 

2,719