XML 51 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Employee and Director Benefit Programs (Tables)
12 Months Ended
Dec. 31, 2022
Employee and Director Benefit Programs  
Change in accumulated benefit obligation

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2022

 

 

 2021

 

 

 

 

 

 

 

 

Benefit obligation at beginning of period

 

$5,011

 

 

 

4,870

 

Service cost

 

 

325

 

 

 

359

 

Interest cost

 

 

63

 

 

 

70

 

Benefits paid

 

 

(289)

 

 

(288)

 

 

 

 

 

 

 

 

 

Benefit obligation at end of period

 

$5,110

 

 

 

5,011

 

Amounts recognized in the Consolidated Balance Sheet

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2022

 

 

 2021

 

 

 

 

 

 

 

 

Benefit obligation

 

$5,110

 

 

 

5,011

 

Fair value of plan assets

 

 

-

 

 

 

-

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2022

 

 

 2021

 

 

 

 

 

 

 

 

Funded status

 

$(5,110)

 

 

(5,011)

Unrecognized prior service cost/benefit

 

 

-

 

 

 

-

 

Unrecognized net actuarial loss

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net amount recognized

 

$(5,110)

 

 

(5,011)

 

 

 

 

 

 

 

 

 

Unfunded accrued liability

 

$(5,110)

 

 

(5,011)

Intangible assets

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net amount recognized

 

$(5,110)

 

 

(5,011)
Schedule of net benefit costs

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2022

 

 

 2021

 

 

 2020

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$325

 

 

 

359

 

 

 

359

 

Interest cost

 

 

63

 

 

 

70

 

 

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic cost

 

$388

 

 

 

429

 

 

 

429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average discount rate assumption used to determine benefit obligation

 

 

5.50%

 

 

5.50%

 

 

5.49%
Schedule of expected benefit payments

(Dollars in thousands)

 

 

 

 

 

 

 

Year ending December 31,

 

 

 

2023

 

$329

 

2024

 

$353

 

2025

 

$370

 

2026

 

$368

 

2027

 

$494

 

Thereafter

 

$8,358