XML 49 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Components of income tax expense (benefit)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 2023

 

 

 2022

 

 

 2021

 

Current expense

 

$4,830

 

 

 

4,713

 

 

 

4,023

 

Deferred income tax benefit

 

 

(453)

 

 

(541)

 

 

(227)

Total income tax

 

$4,377

 

 

 

4,172

 

 

 

3,796

 

Schedule of effective income Tax rate reconciliation

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 2023

 

 

 2022

 

 

 2021

 

Tax expense at statutory rate

 

$4,184

 

 

 

4,262

 

 

 

3,975

 

State income tax, net of federal income tax effect

 

 

395

 

 

 

395

 

 

 

339

 

Tax-exempt interest income

 

 

(182)

 

 

(445)

 

 

(497)

Increase in cash surrender value of life insurance

 

 

(91)

 

 

(71)

 

 

(83)

Tax credits

 

 

(246)

 

 

(230)

 

 

(234)

Nondeductible interest and other expense

 

 

30

 

 

 

24

 

 

 

30

 

Other

 

 

287

 

 

 

237

 

 

 

266

 

Total

 

$4,377

 

 

 

4,172

 

 

 

3,796

 

Schedule of deferred tax assets and liabilities

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2023

 

 

 2022

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$2,944

 

 

 

2,411

 

Accrued retirement expense

 

 

1,210

 

 

 

1,174

 

Restricted stock

 

 

249

 

 

 

245

 

Interest income on nonaccrual loans

 

 

5

 

 

 

1

 

Lease liability

 

 

1,110

 

 

 

1,191

 

Unrealized loss on available for sale securities

 

 

11,741

 

 

 

14,197

 

Total gross deferred tax assets

 

 

17,259

 

 

 

19,219

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Deferred loan fees

 

 

186

 

 

 

209

 

Accumulated depreciation

 

 

375

 

 

 

438

 

Prepaid expenses

 

 

3

 

 

 

3

 

ROU Asset

 

 

1,087

 

 

 

1,175

 

Other

 

 

124

 

 

 

(93)

Total gross deferred tax liabilities

 

 

1,775

 

 

 

1,732

 

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$15,484

 

 

 

17,487