XML 52 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee and Director Benefit Programs (Tables)
12 Months Ended
Dec. 31, 2023
Employee and Director Benefit Programs  
Change in accumulated benefit obligation

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2023

 

 

 2022

 

 

 

 

 

 

 

 

Benefit obligation at beginning of period

 

$5,110

 

 

 

5,011

 

Service cost

 

 

363

 

 

 

325

 

Interest cost

 

 

70

 

 

 

63

 

Benefits paid

 

 

(275)

 

 

(289)

 

 

 

 

 

 

 

 

 

Benefit obligation at end of period

 

$5,268

 

 

 

5,110

 

Amounts recognized in the Consolidated Balance Sheet

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2023

 

 

 2022

 

 

 

 

 

 

 

 

Benefit obligation

 

$5,268

 

 

 

5,110

 

Fair value of plan assets

 

 

-

 

 

 

-

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2023

 

 

 2022

 

 

 

 

 

 

 

 

Funded status

 

$(5,268)

 

 

(5,110)

Unrecognized prior service cost/benefit

 

 

-

 

 

 

-

 

Unrecognized net actuarial loss

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net amount recognized

 

$(5,268)

 

 

(5,110)

 

 

 

 

 

 

 

 

 

Unfunded accrued liability

 

$(5,268)

 

 

(5,110)

Intangible assets

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net amount recognized

 

$(5,268)

 

 

(5,110)
Schedule of net benefit costs

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 2023

 

 

 2022

 

 

 2021

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$363

 

 

 

325

 

 

 

359

 

Interest cost

 

 

70

 

 

 

63

 

 

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic cost

 

$433

 

 

 

388

 

 

 

429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average discount rate assumption used to determine benefit obligation

 

 

5.50%

 

 

5.50%

 

 

5.50%
Schedule of expected benefit payments

(Dollars in thousands)

 

 

 

 

 

 

 

Year ending December 31,

 

 

 

2024

 

$292

 

2025

 

$413

 

2026

 

$472

 

2027

 

$501

 

2028

 

$509

 

Thereafter

 

$7,469