XML 71 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Components of income tax expense (benefit)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

Current expense

 

 

 

 

 

 

 

 

 

Federal

 

$3,081

 

 

 

4,289

 

 

 

4,153

 

State

 

 

464

 

 

 

541

 

 

 

560

 

 

 

 

3,545

 

 

 

4,830

 

 

 

4,713

 

Deferred income tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

693

 

 

 

(404

 

 

(482

State

 

 

338

 

 

 

(49

 

 

(59

 

 

 

1,031

 

 

 

(453

 

 

(541

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income tax

 

$4,576

 

 

 

4,377

 

 

 

4,172

 

Schedule of effective income Tax rate reconciliation

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

Tax expense at statutory rate

 

$4,398

 

 

 

4,184

 

 

 

4,262

 

State income tax, net of federal income tax effect

 

 

635

 

 

 

395

 

 

 

395

 

Interest received related to tax positions

 

 

(260)

 

 

-

 

 

 

-

 

Tax-exempt interest income

 

 

(114)

 

 

(182)

 

 

(445)

Increase in cash surrender value of life insurance

 

 

(164)

 

 

(91)

 

 

(71)

Tax credits

 

 

(10)

 

 

(10)

 

 

(11)

Nondeductible interest and other expense

 

 

24

 

 

 

30

 

 

 

24

 

Other

 

 

67

 

 

 

51

 

 

 

18

 

Total

 

$4,576

 

 

 

4,377

 

 

 

4,172

 

Schedule of deferred tax assets and liabilities

(Dollars in thousands)

 

 

 

 

 

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$2,485

 

 

 

2,944

 

Accrued retirement expense

 

 

1,215

 

 

 

1,210

 

Restricted stock

 

 

238

 

 

 

249

 

Interest income on nonaccrual loans

 

 

4

 

 

 

5

 

Lease liability

 

 

926

 

 

 

1,110

 

Unrealized loss on available for sale securities

 

 

11,412

 

 

 

11,741

 

Total gross deferred tax assets

 

 

16,280

 

 

 

17,259

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Deferred loan fees

 

 

160

 

 

 

186

 

Accumulated depreciation

 

 

375

 

 

 

375

 

Prepaid expenses

 

 

296

 

 

 

3

 

ROU Asset

 

 

899

 

 

 

1,087

 

Partnership income

 

 

250

 

 

 

112

 

Other

 

 

9

 

 

 

12

 

Total gross deferred tax liabilities

 

 

1,989

 

 

 

1,775

 

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$14,291

 

 

 

15,484