XML 74 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee and Director Benefit Programs (Tables)
12 Months Ended
Dec. 31, 2024
Employee and Director Benefit Programs  
Change in accumulated benefit obligation

(Dollars in thousands)

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Benefit obligation at beginning of period

 

$5,268

 

 

 

5,110

 

Service cost

 

 

521

 

 

 

363

 

Interest cost

 

 

101

 

 

 

70

 

Benefits paid

 

 

(464)

 

 

(275)

 

 

 

 

 

 

 

 

 

Benefit obligation at end of period

 

$5,426

 

 

 

5,268

 

Amounts recognized in the Consolidated Balance Sheet

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

Benefit obligation

 

$5,426

 

 

 

5,268

 

Fair value of plan assets

 

 

-

 

 

 

-

 

(Dollars in thousands)

 

 

 

 

 

 

 2024

 

 

 2023

 

 

 

 

 

 

 

 

Funded status

 

$(5,426)

 

 

(5,268)

Unrecognized prior service cost/benefit

 

 

-

 

 

 

-

 

Unrecognized net actuarial loss

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net amount recognized

 

$(5,426)

 

 

(5,268)

 

 

 

 

 

 

 

 

 

Unfunded accrued liability

 

$(5,426)

 

 

(5,268)

Intangible assets

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net amount recognized

 

$(5,426)

 

 

(5,268)
Schedule of net benefit costs

(Dollars in thousands)

 

 

 

 

 

 

 

 

 2024

 

 

 2023

 

 

 2022

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$521

 

 

 

363

 

 

 

325

 

Interest cost

 

 

101

 

 

 

70

 

 

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic cost

 

$622

 

 

 

433

 

 

 

388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average discount rate assumption used to determine benefit obligation

 

 

5.50%

 

 

5.50%

 

 

5.50%
Schedule of expected benefit payments

(Dollars in thousands)

 

 

 

 

 

 

 

Year ending December 31,

 

 

 

2025

 

$361

 

2026

 

 

455

 

2027

 

 

483

 

2028

 

 

491

 

2029

 

 

530

 

Thereafter

 

 

8,666