XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and non-interest-bearing deposits due from banks $ 5,438 $ 10,277
Interest-bearing deposits due from banks 130,512 166,407
Federal funds sold 531 523
Total cash and cash equivalents 136,481 177,207
Securities:    
Securities held to maturity, fair value of $3,751 at March 31, 2024 and $3,835 at December 31, 2023 (net of allowance for credit losses of $0 at March 31, 2024 and December 31, 2023) 3,973 4,041
Securities available for sale, at fair value (net of allowance for credit losses of $0 at March 31, 2024 and December 31, 2023) 92,709 61,419
Loans held for sale 7,641 8,904
Loans 2,005,515 1,957,199
Allowance for credit losses [1] (19,873) (19,658)
Loans, net 1,985,642 1,937,541
Premises and equipment, net 15,648 15,886
Operating lease assets 9,336 9,754
Accrued interest receivable 12,379 11,915
Prepaid post retirement plan 3,472 3,503
Stock in Federal Home Loan Bank ("FHLB"), at cost 8,617 8,612
Goodwill 19,168 19,168
Other intangible assets 295 311
Loan servicing rights 5,087 4,668
Deferred income taxes, net 2,184 2,463
Other assets 4,876 4,668
TOTAL ASSETS 2,307,508 2,270,060
Deposits:    
Non-interest-bearing demand 202,934 207,781
Savings, NOW and money market 1,250,101 1,174,616
Time 464,227 522,198
Total deposits 1,917,262 1,904,595
Borrowings 148,953 128,953
Subordinated debentures ($25,000 face amount less unamortized debt issuance costs of $352 and $365 at March 31, 2024 and December 31, 2023, respectively) 24,648 24,635
Operating lease liabilities 10,039 10,459
Accrued interest payable 2,031 1,724
Other liabilities 15,032 14,864
TOTAL LIABILITIES 2,117,965 2,085,230
COMMITMENTS AND CONTINGENT LIABILITIES
STOCKHOLDERS' EQUITY    
Preferred stock, Series A (par value $0.01; 15,000,000 shares authorized; issued and outstanding 150,000 at March 31, 2024 and December 31, 2023) 2,963 2,963
Common stock (par value $0.01; 17,000,000 shares authorized; issued and outstanding 7,242,412 and 7,195,012 at March 31, 2024 and December 31, 2023, respectively) 72 72
Surplus 125,930 125,694
Retained earnings 61,871 58,551
Accumulated other comprehensive loss, net of tax (1,293) (2,450)
TOTAL STOCKHOLDERS' EQUITY 189,543 184,830
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 2,307,508 $ 2,270,060
[1] Commencing on October 1, 2023 the allowance calculation is based on the current expected credit loss methodology. Prior to October 1, 2023 the calculation was based on the the incurred loss methodology. Refer to Note 1 for further discussion.