XML 15 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt - Additional Information (Detail) (USD $)
1 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended
Mar. 21, 2013
Mar. 31, 2013
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Jun. 30, 2012
Mar. 31, 2013
Maximum
Mar. 31, 2013
Convertible, Senior Secured Term Debt
Dec. 31, 2012
Convertible, Senior Secured Term Debt
Mar. 31, 2013
Notes Payable
Mar. 31, 2013
Notes Payable
Minimum
Mar. 31, 2013
Notes Payable
Maximum
Mar. 27, 2013
Convertible Debt [Member]
Mar. 21, 2013
Hillair [Member]
Secured Debt [Member]
Mar. 31, 2013
Hillair [Member]
Securities Purchase Agreement [Member]
Mar. 21, 2013
Hillair [Member]
Securities Purchase Agreement [Member]
Mar. 21, 2013
Hillair [Member]
Convertible Debt [Member]
Mar. 31, 2013
Hillair [Member]
February 1,2014
Securities Purchase Agreement [Member]
Mar. 31, 2013
Hillair [Member]
May 1,2014
Securities Purchase Agreement [Member]
Mar. 31, 2013
Hillair [Member]
August 1,2014
Securities Purchase Agreement [Member]
Mar. 31, 2013
Hillair [Member]
August 1,2015
Securities Purchase Agreement [Member]
Mar. 31, 2013
Hillair [Member]
August 1,2016
Securities Purchase Agreement [Member]
Mar. 31, 2013
Hillair [Member]
August 1,2017
Securities Purchase Agreement [Member]
Mar. 31, 2013
Hillair [Member]
March 21, 2018
Securities Purchase Agreement [Member]
Mar. 31, 2013
Gentry [Member]
Mar. 31, 2013
Warrant [Member]
Convertible Debt [Member]
Line of Credit Facility [Line Items]                                                    
Senior Secured debt   $ 2,964,157 $ 2,964,157   $ 2,775,441     $ 619,122         $ 2,476,440                          
Exercise price of warrants             $ 7.47                                      
Fair value of warrants             1,010,379                                      
Common Stock Warrants Issued             533,333                                      
Repayment of Convertible, Senior Secured Term Debt Loan     119,447 4,035       4,450,000                                    
Senior Secured debt repayment term               15 months 15 months   24 Months 36 Months                            
Convertible, Senior Secured interest rate               13.50% 13.50%                                  
Percentage of earn-out payments received               40.00%   15.00%                                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   533,333 533,333       620,396               186,480                      
Secured Long-term Debt, Noncurrent                               800,000                    
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate                               16.00%                    
Redeemable Convertible Debentures Value                                   200,000 200,000 200,000 50,000 50,000 50,000 50,000    
Debt Instrument, Convertible, Conversion Price                               $ 4.29                    
Class of Warrant or Right, Exercise Price of Warrants or Rights                               4.72                    
Amortization of Senior Term Debt Discount     9,728 0       3,403                                   1,244
Unamortized discount           636,678                                        
Financial Advisor Fees                                                 50,000  
Warrants, Exercise Price   $ 4.72 $ 6.84                                           $ 4.72  
Investment Owned, at Fair Value                                                 66,603  
Debt Issuance Cost     227,174                                              
Secured Debt                                 $ 800,000                  
Debt Instrument, Convertible, Effective Interest Rate                           16.00%                        
Conversion of Stock, Shares Issued 186,480 186,420 200,000                                           20,000  
Issuance Of Common Stock Description   The maximum number of shares of common stock that may be issued pursuant to: (i) the exercise of Warrants; and (ii) the conversion of principal and interest owing under the Loan, may not exceed 620,396 Common Shares.                                                
Description Of Exchange Of Warrants   Warrants has agreed subject to the closing of the Company's proposed public stock offering, to exchange the Warrants into the greater of (a) 200,000 shares of the Company's common stock, or (B) the Black Scholes value of the warrants (calculated using the Bloomberg OV function) as of the date of the pricing of the Company's proposed public stock offering based upon the per share offering price of the common stock in the Company's proposed public stock offering.