XML 46 R18.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock Option Plans
9 Months Ended
Sep. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Option Plans
Note 12 — Stock Option Plans
 
A summary of stock option activity for the nine months ended September 30, 2015 is as follows:
 
 
 
 
 
 
Weighted
 
 
 
 
Number of
 
Average
 
 
 
Shares
 
Exercise Price
 
 
 
 
 
 
Outstanding at December 31, 2014
 
 
720,551
 
$
4.46
 
Granted
 
 
254,000
 
$
5.45
 
Exercised
 
 
(15,833)
 
$
2.60
 
Expired or Forfeited
 
 
(34,167)
 
$
3.38
 
 
 
 
 
 
 
 
 
Outstanding at September 30, 2015
 
 
924,551
 
$
4.81
 
 
As of September 30, 2015, there were 397,148 options that were fully vested and exercisable at a weighted average exercise price of $6.09 per share. The weighted average remaining contractual term of the vested options is 7.0 years.
 
As of September 30, 2015 there were 525,468 unvested options exercisable at a weighted average exercise price of $3.83 per share. The weighted average remaining contractual term of the unvested options is 9.5 years.
 
The weighted average fair value of option grants was calculated using the Black-Scholes-Merton option pricing method. At September 30, 2015, the Company had approximately $1,833,333 of unrecognized stock compensation expense, which will be recognized over a weighted average period of approximately 2.1 years.  
 
  The following summary table shows the assumptions used to compute the fair value of options granted during the nine month period ended September 30, 2015 and their estimated value: 
 
·
Expected term in years
 
6.0 years
·
Volatility
 
111.1% to 113.5%
·
Risk-free interest rate
 
1.74% to 1.84%
·
Expected annual dividends
 
None
·
Fair value of options issued
 
$1,159,754
 
The Company did not receive any cash from option exercises for the nine months ended September 30, 2015 and 2014. During the nine month period ended September 30, 2015 the Company issued a total of 8,456 shares of common stock as the result of the cashless exercise of 15,833 options.