XML 47 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - 9 months ended Sep. 30, 2015 - USD ($)
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Preferred Stock
Balance at Dec. 31, 2014 $ (14,398,011) $ 11,296 $ 29,752,083 $ (44,161,390) $ 0
Balance (in shares) at Dec. 31, 2014   11,295,387     0
Stock Compensation Expense 401,863   401,863    
Conversion of Note Payable 472,500 $ 210 472,290    
Conversion of Note Payable (in shares)   210,000      
Stock Issues for Services 638,264 $ 113 638,151    
Stock Issues for Services (in shares)   113,337      
Common Stock Awards to Officers, Directors and Law Firm 1,669,700 $ 325 1,669,375    
Common Stock Awards to Officers, Directors and Law Firm (in Shares)   325,000      
Warrants Issued for Services 260,373   260,373    
Exercise of Warrants 1,262,626 $ 4,106 1,258,520    
Exercise of Warrants (in shares)   4,107,254      
Reclass Fair Value of Warrant Derivative Liability upon Exercise 2,855,463   2,855,463    
Reclass Fair Value of Warrant Derivative Liability Upon Waiver of Certain Anti-Dilutive Provisions 8,736,412   8,736,412    
Reclass Fair Value of Note Derivative Liability Upon Waiver of Certain Anti-Dilutive Provisions 2,806,942   2,806,942    
Proceeds from Preferred Stock Offering 24,813,000   24,812,950   $ 50
Proceeds from Preferred Stock Offering (in Shares)         49,626
Direct costs of preferred stock Offering (214,169)   (214,169)    
Exercise of Stock Options 0 $ 8 (8)    
Exercise of Stock Options (in shares)   8,456      
Net Loss (9,918,150)     (9,918,150)  
Balance at Sep. 30, 2015 $ 19,386,813 $ 16,058 $ 73,450,245 $ (54,079,540) $ 50
Balance (in shares) at Sep. 30, 2015   16,059,434     49,626