XML 54 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes  
Schedule Of Pre Tax Earnings

December 31, 

December 31, 

December 31, 

    

2022

    

2021

    

2020

Pre-Tax Income (Loss)

 

  

 

  

 

  

U.S.

$

(41,356,619)

$

(39,906,101)

$

(18,238,773)

Outside the U.S.

 

593,046

 

(471,059)

 

286,601

Total Pre-Tax Income (Loss)

$

(40,763,573)

$

(40,377,160)

$

(17,952,172)

Schedule of Components of Income Tax Expense (Benefit)

    

2022

    

2021

    

2020

U.S. Income Taxes:

 

  

 

  

 

  

Current Provision

$

$

$

Deferred Provision

 

(2,957,991)

 

(8,924,947)

 

(3,897,293)

Valuation Allowance

 

2,957,991

 

8,924,947

 

3,897,293

Income Taxes Outside the U.S.:

 

 

 

Current Provision

 

 

 

Deferred Provision

 

109,107

 

(341,181)

 

7,916

Valuation Allowance

 

(109,107)

 

341,181

 

(7,916)

State Income Taxes:

 

 

 

  

Current Provision

 

 

 

Deferred Provision

 

271,248

 

(636,401)

 

(94,324)

Valuation Allowance

 

(271,248)

 

636,401

 

94,324

Total Provision

$

$

$

Schedule of Effective Income Tax Rate Reconciliation

    

2022

    

2021

    

2020

%  

%  

%

Federal Income Tax at Statutory Rate

 

21.0

 

21.0

 

21.0

State Tax Provision, Net of Federal Benefit

 

(0.5)

 

1.6

 

0.3

Permanent Differences

 

(0.4)

 

 

(0.4)

Forgiveness of PPP Loan

1.8

Federal Tax Credits

 

(0.1)

 

0.2

 

1.1

Stock Compensation

(13.2)

1.5

(2.1)

Foreign Tax Provision

0.1

0.6

0.3

Expiration of NOL, Credits, Charitable Contribution

(0.8)

(0.7)

0.1

Other

 

0.2

 

0.3

 

0.1

Effective Tax Rate

 

6.3

 

24.5

 

22.2

Change in Valuation Allowance

 

(6.3)

 

(24.5)

 

(22.2)

Net Effective Tax Rate

 

 

 

Schedule of Deferred Tax Assets and Liabilities

December 31, 

December 31, 

December 31, 

    

2022

    

2021

    

2020

Deferred Tax Assets:

 

  

 

  

 

  

Net Operating Loss Carry-forwards

$

38,655,757

$

36,705,377

$

29,264,829

Tax Credit Carry-forwards

 

4,048,872

 

3,924,660

 

3,778,001

Inventory Valuation Adjustment

 

350,165

 

290,713

 

847,441

Stock-Based Compensation

 

890,169

 

2,989,427

 

208,803

Lease Obligation Liability

204,141

240,741

323,186

Capitalized R&D

2,265,857

Other

 

702,540

 

425,737

 

368,243

Total Deferred Tax Assets

 

47,117,501

 

44,576,655

 

34,790,503

Deferred Tax Liabilities:

 

  

 

  

 

  

Income from Foreign Operations

10,727

Lease Right of Use Asset

204,141

240,741

323,186

Moviynt Intangibles

3,867

Other

 

 

4,057

 

27,262

Total Deferred Tax Liabilities

 

208,008

 

244,798

 

361,175

Net Deferred Tax Assets Before Valuation Allowance

$

46,909,493

$

44,331,857

$

34,429,328

Valuation Allowance

 

(46,909,493)

 

(44,331,857)

 

(34,429,328)

Net Deferred Tax Assets

$

$

$