XML 48 R35.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Goodwill and Acquired Intangible Assets, Net (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Goodwill and Acquired Intangible Assets, Net |
Schedule of net assets acquired | The following table represents the preliminary assets acquired and liabilities assumed on October 20, 2022: ​
​ | ​ | ​ | ​
Cash |  | $ | 132,233
Accounts Receivable | ​ | ​ | 44,820
Goodwill | ​ | ​ | 1,601,400
Other Intangible Assets | ​ | ​ | 698,600
Accrued Expenses | ​ | ​ | (7,479)
Net Assets Acquired | ​ | $ | 2,469,574
Schedule of estimated fair value and annual amortization for each of the identifiable intangible assets acquired | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Estimated Fair | ​ | Amortization Period | ​ | Annual Amortization
​ |  | Value |  | (Years) |  | Year 1 |  | Year 2 |  | Year 3 |  | Year 4 |  | Year 5
Tradename-Trademark | ​ | $ | 92,600 | ​ | 5 | ​ | $ | 18,520 | ​ | $ | 18,520 | ​ | $ | 18,520 | ​ | $ | 18,520 | ​ | $ | 15,433
IP-Technology-License | ​ |  | 415,400 | ​ | 5 | ​ |  | 83,080 | ​ |  | 83,080 | ​ |  | 83,080 | ​ |  | 83,080 | ​ |  | 69,233
Customer Base | ​ |  | 153,400 | ​ | 5 | ​ |  | 30,680 | ​ |  | 30,680 | ​ |  | 30,680 | ​ |  | 30,680 | ​ |  | 25,567
Non-Competes | ​ |  | 37,200 | ​ | 5 | ​ |  | 7,440 | ​ |  | 7,440 | ​ |  | 7,440 | ​ |  | 7,440 | ​ |  | 6,200
Total definite-lived intangible assets | ​ | $ | 698,600 | ​ | ​ | ​ | $ | 139,720 | ​ | $ | 139,720 | ​ | $ | 139,720 | ​ | $ | 139,720 | ​ | $ | 116,433
Schedule of intangible assets and goodwill | ​
​ | ​ | ​ | ​
December 31, 2021 |  | $ | -
Goodwill and Intangible Assets Acquired | ​ | ​ | 2,300,000
Amortization Expense | ​ | ​ | (23,287)
December 31, 2022 | ​ | ​ | 2,276,713
Amortization Expense | ​ | ​ | (139,720)
Impairment Charge | ​ | ​ | (2,136,993)
December 31, 2023 | ​ | $ | -
​

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration