XML 51 R38.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule Of Pre Tax Earnings

December 31, 

December 31, 

December 31, 

    

2023

    

2022

    

2021

Pre-Tax Income (Loss)

 

  

 

  

 

  

U.S.

$

(49,035,562)

$

(41,356,619)

$

(39,906,101)

Outside the U.S.

 

(1,113,515)

 

593,046

 

(471,059)

Total Pre-Tax Income (Loss)

$

(50,149,077)

$

(40,763,573)

$

(40,377,160)

Schedule of Components of Income Tax Expense (Benefit)

    

2023

    

2022

    

2021

U.S. Income Taxes:

 

  

 

  

 

  

Current Provision

$

$

$

Deferred Provision

 

(7,207,958)

 

(2,957,991)

 

(8,924,947)

Valuation Allowance

 

7,207,958

 

2,957,991

 

8,924,947

Income Taxes Outside the U.S.:

 

 

 

Current Provision

 

 

 

Deferred Provision

 

297,343

 

109,107

 

(341,181)

Valuation Allowance

 

(297,343)

 

(109,107)

 

341,181

State Income Taxes:

 

 

 

Current Provision

 

 

 

Deferred Provision

 

(634,503)

 

271,248

 

(636,401)

Valuation Allowance

 

634,503

 

(271,248)

 

636,401

Total Provision

$

$

$

Schedule of Effective Income Tax Rate Reconciliation

    

2023

    

2022

    

2021

%  

%  

%

Federal Income Tax at Statutory Rate

 

21.0

 

21.0

 

21.0

State Tax Provision, Net of Federal Benefit

 

1.1

 

(0.5)

 

1.6

Permanent Differences

 

(0.7)

 

(0.4)

 

Federal Tax Credits

 

0.0

 

(0.1)

 

0.2

Stock Compensation

(5.0)

(13.2)

1.5

Foreign Tax Provision

(1.4)

0.1

0.6

Expiration of NOL, Credits, Charitable Contribution

0.0

(0.8)

(0.7)

Other

 

0.0

 

0.2

 

0.3

Effective Tax Rate

 

15.0

 

6.3

 

24.5

Change in Valuation Allowance

 

(15.0)

 

(6.3)

 

(24.5)

Net Effective Tax Rate

 

 

 

Schedule of Deferred Tax Assets and Liabilities

December 31, 

December 31, 

December 31, 

    

2023

    

2022

    

2021

Deferred Tax Assets:

 

  

 

  

 

  

Net Operating Loss Carry-forwards

$

42,538,219

$

38,655,757

$

36,705,377

Tax Credit Carry-forwards

 

4,191,198

 

4,048,872

 

3,924,660

Inventory Valuation Adjustment

 

1,316,114

 

350,165

 

290,713

Stock-Based Compensation

 

1,098,240

 

890,169

 

2,989,427

Lease Obligation Liability

65,628

204,141

240,741

Capitalized R&D

4,172,773

2,265,857

Intangible Assets

 

510,539

 

 

Other

 

627,529

 

702,540

 

425,737

Total Deferred Tax Assets

 

54,520,240

 

47,117,501

 

44,576,655

Deferred Tax Liabilities:

 

  

 

  

 

  

Lease Right of Use Asset

65,628

204,141

240,741

Moviynt Intangibles

3,867

Other

 

 

4,057

Total Deferred Tax Liabilities

 

65,628

 

208,008

 

244,798

Net Deferred Tax Assets Before Valuation Allowance

$

54,454,612

$

46,909,493

$

44,331,857

Valuation Allowance

 

(54,454,612)

 

(46,909,493)

 

(44,331,857)

Net Deferred Tax Assets

$

$

$