XML 97 R75.htm IDEA: XBRL DOCUMENT v3.25.4
Stock-Based Compensation - Additional Information (Details) - USD ($)
12 Months Ended
Sep. 03, 2025
Aug. 05, 2025
Jun. 17, 2025
Mar. 19, 2025
May 06, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Stock-Based Compensation Plans                
Exercisable options outstanding shares           3,744,326 1,812,818 2,093,850
Weighted average exercise price per share, Exercisable           $ 3.92 $ 8.01 $ 7.18
Weighted average remaining contractual term on vested options           6 years 10 months 24 days 5 years 8 months 12 days 5 years 7 months 6 days
Unvested options outstanding, shares           244,532 2,796,369 817,458
Unvested options outstanding, Weighted average exercise price           $ 3.01 $ 2.07 $ 8.65
Unvested options outstanding weighted average remaining life (years)           8 years 9 months 18 days 9 years 4 months 24 days 8 years 1 month 9 days
Aggregate intrinsic value of the options exercised           $ 68,325 $ 333,091 $ 85,263
Aggregate intrinsic value of the options outstanding           $ 7,155,330 $ 9,801,292 $ 563,874
Expected cash saving due to payroll reduction program         $ 2,100,000      
Fair market value of stock option awards         $ 0.99 $ 1.96 $ 1 $ 3.34
Stock awards issued         824,711      
Fair market value of stock awards $ 2.15       $ 1.33      
Aggregate fair value $ 2,472,500       $ 1,096,865      
Weighted average recognition period     30 months 15 days     1 year 8 months 12 days    
Stock option awards issued         2,756,116 204,941 2,804,739 180,000
Total fair value of options granted during the reporting period.         $ 2,728,555      
Period of fair market value of awards granted under the share-based payment         12 months      
Share-Based compensation excludes the long term incentive plan expense           $ 4,149,950 $ 5,928,198 $ 4,566,253
Unrecognized stock compensation expense           $ 3,162,583    
Share-Based Payment Arrangement, Employees Excluding Certain Members Of Senior Management                
Stock-Based Compensation Plans                
Vesting rights percentage       0.33%        
Fair market value of stock awards       $ 2.3   $ 2.3    
Aggregate fair value       $ 1,649,041   $ 238,515    
Weighted average recognition period       20 months 15 days        
Threshold percentage of revenue or EBITDA       150.00%        
Number of additional PSUs share issued and vest       103,702        
Share-Based Payment Arrangement, Executives And Certain Members Of Senior Management                
Stock-Based Compensation Plans                
Fair market value of stock awards     $ 3.15     $ 3.15    
Aggregate fair value     $ 1,871,270     $ 233,910    
Threshold percentage of revenue or EBITDA     125.00%          
Number of additional PSUs share issued and vest     74,257          
Stock options surrendered     5,089,500          
Maximum                
Stock-Based Compensation Plans                
Percentage of optional salary reductions         50.00%      
Rate of issuance of stock awards or stock options due to salary reduction program         200.00%      
Minimum                
Stock-Based Compensation Plans                
Percentage of optional salary reductions         10.00%      
Rate of issuance of stock awards or stock options due to salary reduction program         150.00%      
Board of directors and management                
Stock-Based Compensation Plans                
Fair market value of stock awards   $ 1.99       $ 3.15    
Aggregate fair value   $ 129,937       $ 300,000    
Vesting period           31,746    
Stock award issued   65,295       95,238    
Board of directors and management | Fair Market Value Expensed Over Twelve Months                
Stock-Based Compensation Plans                
Period of fair market value of awards granted under the share-based payment   11 months       12 months    
Stock award issued   45,295            
Board of directors and management | Fair Market Value Expensed Over Twenty Four Months                
Stock-Based Compensation Plans                
Period of fair market value of awards granted under the share-based payment   23 months            
Stock award issued   20,000            
Restricted Stock                
Stock-Based Compensation Plans                
Award vesting period 12 months              
Stock awards issued 150,000              
Restricted Stock | Share-Based Payment Arrangement, Employees Excluding Certain Members Of Senior Management                
Stock-Based Compensation Plans                
Stock awards issued     297,027 509,571        
Restricted Stock | Share-Based Payment Arrangement, Executives And Certain Members Of Senior Management                
Stock-Based Compensation Plans                
Vesting rights percentage     0.33%          
Performance Stock Units                
Stock-Based Compensation Plans                
Unvested options outstanding, shares           1,504,431    
Stock awards issued 1,000,000         1,504,431    
Fair market value of stock awards           $ 2.37    
Performance Stock Units | Share-Based Payment Arrangement, Employees Excluding Certain Members Of Senior Management                
Stock-Based Compensation Plans                
Stock awards issued     297,027 207,404        
2023 Plan                
Stock-Based Compensation Plans                
Number of shares authorized by plan           12,641,637 12,641,637 12,641,637
Award expiration period           10 years    
2023 Plan | Maximum                
Stock-Based Compensation Plans                
Award vesting period           4 years    
2023 Plan | Minimum                
Stock-Based Compensation Plans                
Vesting rights percentage           25.00%    
Award vesting period           3 years    
Exercise price to fair value           100.00%