XML 102 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table presents the total allocation of purchase consideration recorded in our consolidated balance sheets as of the acquisition date (in thousands):
 
StudyBlue
 
WriteLab
 
Total
Cash
$
152

 
$
82

 
$
234

Accounts receivable
288

 
194

 
482

Other acquired assets
151

 

 
151

Acquired intangible assets
7,100

 
4,450

 
11,550

Total identifiable assets acquired
7,691

 
4,726

 
12,417

Liabilities assumed
(1,309
)
 
(897
)
 
(2,206
)
Net identifiable assets acquired
6,382

 
3,829

 
10,211

Goodwill
13,996

 
10,677

 
24,673

Total fair value of purchase consideration
$
20,378

 
$
14,506

 
$
34,884


The following table presents the preliminary total allocation of purchase consideration recorded in our consolidated balance sheet as of the acquisition date (in thousands):
 
Thinkful
Cash
$
51

Accounts receivable
547

Other acquired assets
1,710

Acquired intangible assets
16,360

Total identifiable assets acquired
18,668

Deferred revenue
(3,044
)
Liabilities assumed
(1,605
)
Net identifiable assets acquired
14,019

Goodwill
65,181

Total fair value of purchase consideration
$
79,200


The following table presents the total allocation of purchase consideration recorded in our consolidated balance sheets as of the acquisition date (in thousands):
Net tangible assets
$
60

Acquired intangible assets:
 
Trade name
50

Domain names
230

Non-compete agreements
70

Developed technology
5,510

Content Library
70

Total acquired intangible assets
5,930

Total identifiable assets acquired
5,990

Goodwill
9,024

Total fair value of purchase consideration
$
15,014


Schedule Of Purchase Consideration Allocation To Intangible Assets
The following table presents the details of the allocation of purchase consideration to the acquired intangible assets (in thousands, except weighted-average amortization period):
 
Thinkful
 
Amount
 
Weighted-Average Amortization
Period
(in months)
Trade name
$
4,430

 
48
Domain names
330

 
48
Content library
6,940

 
60
Developed technology
4,660

 
36
Acquired intangible assets
$
16,360

 
50

The following table presents the details of the allocation of purchase consideration to the acquired intangible assets (in thousands, except weighted-average amortization period):
 
StudyBlue
 
WriteLab
 
Total
 
Amount
 
Weighted-Average Amortization
Period
(in months)
 
Amount
 
Weighted-Average Amortization
Period
(in months)
 
Amount
 
Weighted-Average Amortization
Period
(in months)
Trade name
$
140

 
12
 
$

 
0
 
$
140

 
12
Domain names
180

 
12
 

 
0
 
180

 
12
Non-compete agreements
220

 
36
 

 
0
 
220

 
36
Developed technology
1,340

 
60
 
4,450

 
96
 
5,790

 
88
Content library
5,220

 
60
 

 
0
 
5,220

 
60
Acquired intangible assets
$
7,100

 
57
 
$
4,450

 
96
 
$
11,550

 
72