XML 71 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Pay vs Performance Disclosure        
Pay vs Performance Disclosure, Table
Value of Initial Fixed S100
Investment Based On:
Fiscal Year
Summary Compensation Table Total for PEO(1)
($)
Compensation Actually Paid to PEO(2)
($)
Average Summary Compensation Table Total for non-PEO NEOs(1)
($)
Average Compensation Actually Paid to non-PEO NEOS(3)
($)
Total Stockholder Return
($)
NASDAQ Composite Total Stockholder Return(4)
($)
Net Income (Loss) (in thousands)
($)
Adjusted EBITDA
(in thousands)(5)
($)
(a)(b)(c)(d)(e)(f)(g)(h)(i)
2023
4,779,849(688,671)3,104,169196,52829.97167.3018,180222,400
2022
12,087,164(4,776,037)5,471,6912,348,12067.34116.65266,638254,525
202121,005,605(2,978,784)9,280,385(826,037)80.98174.36(1,458)265,859
202010,381,08036,270,8754,285,86113,669,798238.27143.64(6,221)207,058
      
Company Selected Measure Name Adjusted EBITDA      
Named Executive Officers, Footnote Dan Rosensweig is the PEO for each year shown. The non-PEO NEOs for each year shown were Andrew Brown, Nathan Schultz, John Fillmore and Esther Lem.      
PEO Total Compensation Amount $ 4,779,849 $ 12,087,164 $ 21,005,605 $ 10,381,080
PEO Actually Paid Compensation Amount $ (688,671) (4,776,037) (2,978,784) 36,270,875
Adjustment To PEO Compensation, Footnote To calculate CAP to the PEO in column (c) the following amounts were deducted from and added to the applicable SCT Total Compensation:
Fiscal YearSummary Compensation Table Total for PEO
($)
Deductions from Summary Compensation Table Total(a)
($)
Inclusion of Equity Values Total l(b)
($)
Compensation Actually Paid to PEO
($)
2023
4,779,849(3,666,649)(1,801,871)(688,671)
(a)
Represents the grant date fair value of equity awards reported in the “Stock Awards” column in the Summary Compensation Table for 2023.
(b)
Reflects the value of equity calculated in accordance with the SEC methodology for determining compensation actually paid under Item 402(v) of Regulation S-K. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity values included in CAP are as follows:
YearYear End Fair Value of Equity Awards Granted in the Year
($)		Year Over Year Change in Fair Value of Outstanding and Unvested Equity Awards
($)		Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year
($)		Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year
($)		Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year
($)		Value of Dividends or Other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation
($)		Equity Value Included in Compensation Actually Paid
($)
(a)(b)(c)(d)(e)(f)(g) = (a) + (b) + (c) + (d) - (e) + (f)
2023
1,777,270(1,412,126)—(2,167,015)——(1,801,871)
      
Non-PEO NEO Average Total Compensation Amount $ 3,104,169 5,471,691 9,280,385 4,285,861
Non-PEO NEO Average Compensation Actually Paid Amount $ 196,528 2,348,120 (826,037) 13,669,798
Adjustment to Non-PEO NEO Compensation Footnote
(3)To calculate CAP to the non-PEO NEOs in the column (e) the following amounts were deducted from and added to the applicable SCT Total compensation:
Fiscal YearSummary Compensation Table Total for non-PEO NEOs
($)
Deductions from Summary Compensation Table Total(a)
($)
Additions to Summary Compensation Table Total(b)
($)
Compensation Actually Paid to non-PEO NEOs
($)
2023
3,104,169(2,401,654)(505,986)196,528
(a)
Represents the grant date fair value of equity awards reported in the “Stock Awards" column in the Summary Compensation Table for 2023.
(b)
Reflects the value of equity calculated in accordance with the SEC methodology for determining compensation actually paid under Item 402(v) of Regulation S-K. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity values included in CAP are as follows:
YearYear End Fair Value of Equity Awards Granted in the Year
($)		Year Over Year Change in Fair Value of Outstanding and Unvested Equity Awards
($)		Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year
($)		Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year
($)		Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year
($)		Value of Dividends or Other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation
($)		Equity Value Included in Compensation Actually Paid
($)
(a)(b)(c)(d)(e)(f)(g) = (a) + (b) + (c) + (d) - (e) + (f)
2023
1,164,112(466,013)—(884,954)(319,131)—(505,986)
      
Compensation Actually Paid vs. Total Shareholder Return
The chart below reflects the relationship between the PEO and average non-PEO NEO CAP versus our TSR and the NASDAQ Composite Index TSR.
3350
      
Compensation Actually Paid vs. Net Income
The chart below reflects the relationship between the PEO and average non-PEO NEO CAP and our GAAP Net Income.
3508
      
Compensation Actually Paid vs. Company Selected Measure
The chart below reflects the relationship between the PEO CAP and average non-PEO NEO CAP and our Adjusted EBITDA.
3701
      
Tabular List, Table Total Net Revenues
•Adjusted EBITDA
•Free Cash Flow
      
Total Shareholder Return Amount $ 29.97 67.34 80.98 238.27
Peer Group Total Shareholder Return Amount 167.30 116.65 174.36 143.64
Net Income (Loss) $ 18,180,000 $ 266,638,000 $ (1,458,000) $ (6,221,000)
Company Selected Measure Amount 222,400,000 254,525,000 265,859,000 207,058,000
PEO Name Dan Rosensweig      
Additional 402(v) Disclosure Reflects TSR indexed to $100 for the Nasdaq Composite Index, which is an industry line peer group reported in the performance graph included in the Company's 2023 Annual Report on Form 10-K.      
Measure:: 1        
Pay vs Performance Disclosure        
Name Total Net Revenues      
Measure:: 2        
Pay vs Performance Disclosure        
Name Adjusted EBITDA      
Non-GAAP Measure Description Please see page 46 for a definition of Adjusted EBITDA.      
Measure:: 3        
Pay vs Performance Disclosure        
Name Free Cash Flow      
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ (3,666,649)      
PEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (1,801,871)      
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 1,777,270      
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (1,412,126)      
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0      
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (2,167,015)      
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0      
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0      
Non-PEO NEO        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (505,986)      
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (2,401,654)      
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (505,986)      
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation Amount, Equity Awards 1,164,112      
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation Amount, Equity Awards (466,013)      
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation Amount, Equity Awards 0      
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation Amount, Equity Awards (884,954)      
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation Amount, Equity Awards (319,131)      
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation Amount, Equity Awards $ 0