XML 71 R60.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Narrative (Details)
$ / shares in Units, $ in Thousands
Nov. 13, 2024
USD ($)
day
$ / shares
shares
Nov. 11, 2024
USD ($)
Mar. 31, 2025
USD ($)
Mar. 12, 2025
USD ($)
Jan. 29, 2025
$ / shares
Dec. 31, 2024
USD ($)
Nov. 10, 2024
USD ($)
Mar. 27, 2024
USD ($)
Debt Instrument [Line Items]                
Total debt     $ 155,074     $ 153,061    
Series B Convertible Preferred Stock                
Debt Instrument [Line Items]                
Preferred stock, dividend percentage 12.00%              
Preferred stock, threshold trading days | day 5              
Preferred stock, stock price trigger (in dollars per share) | $ / shares $ 1.50              
Preferred stock, conversion price (in dollars per share) | $ / shares         $ 1.84956      
Series B Convertible Preferred Stock | Minimum                
Debt Instrument [Line Items]                
Preferred stock, conversion price (in dollars per share) | $ / shares 1.50              
Series B Convertible Preferred Stock | Maximum                
Debt Instrument [Line Items]                
Preferred stock, conversion price (in dollars per share) | $ / shares $ 4.50              
Term loan                
Debt Instrument [Line Items]                
Total debt     $ 155,074          
Term loan | A&R Term Loans                
Debt Instrument [Line Items]                
Minimum consolidated cash balance required               $ 7,500
Total debt   $ 153,100         $ 218,400  
SOFR adjustment   0.10%            
Basis spread on variable rate   6.25%            
Basis spread required to be paid in cash   1.00%            
Amortization rate   1.00%            
Term loan | A&R Term Loans | Debt Covenant One                
Debt Instrument [Line Items]                
Total net leverage ratio       9.00        
Term loan | A&R Term Loans | Debt Covenant Two                
Debt Instrument [Line Items]                
Total net leverage ratio       7.75        
Term loan | A&R Term Loans | Debt Covenant Three                
Debt Instrument [Line Items]                
Total net leverage ratio       7.75        
Prepayment amount       $ 15,000        
Term loan | A&R Term Loans | Debt Covenant Four                
Debt Instrument [Line Items]                
Total net leverage ratio       6.50        
Term loan | A&R Term Loans | Series B Convertible Preferred Stock                
Debt Instrument [Line Items]                
Exchange of debt for Series B convertible preferred stock $ 28,000 $ 28,000            
Convertible debt, number of shares issued | shares 28,000.00001              
Term loan | Tranche A                
Debt Instrument [Line Items]                
Stated interest rate     10.65%     11.01%    
Effective interest rate     0.74%     1.05%    
Term loan | Tranche B                
Debt Instrument [Line Items]                
Stated interest rate     10.65%     11.01%    
Effective interest rate     4.60%     4.93%