XML 75 R62.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Narrative (Details)
$ / shares in Units, $ in Thousands
Nov. 13, 2024
USD ($)
day
$ / shares
shares
Nov. 11, 2024
USD ($)
Jun. 30, 2025
USD ($)
Mar. 12, 2025
USD ($)
Jan. 29, 2025
$ / shares
Dec. 31, 2024
USD ($)
Nov. 10, 2024
USD ($)
Debt Instrument [Line Items]              
Total debt     $ 158,533     $ 153,061  
Series B Convertible Preferred Stock              
Debt Instrument [Line Items]              
Preferred stock, threshold trading days | day 5            
Preferred stock, stock price trigger (in dollars per share) | $ / shares $ 1.50            
Preferred stock, conversion price (in dollars per share) | $ / shares         $ 1.84956    
Series B Convertible Preferred Stock | Maximum              
Debt Instrument [Line Items]              
Preferred stock, conversion price (in dollars per share) | $ / shares 1.50            
Series B Convertible Preferred Stock | Minimum              
Debt Instrument [Line Items]              
Preferred stock, conversion price (in dollars per share) | $ / shares $ 4.50            
Term Loan              
Debt Instrument [Line Items]              
Total debt     $ 158,533        
Term Loan | A&R Term Loans              
Debt Instrument [Line Items]              
Total debt   $ 153,100         $ 218,400
SOFR adjustment   0.10%          
Basis spread on variable rate   6.25%          
Basis spread required to be paid in cash   1.00%          
Amortization rate   1.00%          
Term Loan | A&R Term Loans | Debt Covenant One              
Debt Instrument [Line Items]              
Total net leverage ratio       9.00      
Term Loan | A&R Term Loans | Debt Covenant Two              
Debt Instrument [Line Items]              
Total net leverage ratio       7.75      
Term Loan | A&R Term Loans | Debt Covenant Three              
Debt Instrument [Line Items]              
Total net leverage ratio       7.75      
Prepayment amount       $ 15,000      
Term Loan | A&R Term Loans | Debt Covenant Four              
Debt Instrument [Line Items]              
Total net leverage ratio       6.50      
Term Loan | A&R Term Loans | Series B Convertible Preferred Stock              
Debt Instrument [Line Items]              
Exchange of debt for Series B convertible preferred stock $ 28,000 $ 28,000          
Convertible debt, number of shares issued | shares 28,000.00001            
Preferred stock, dividend percentage 12.00%            
Term Loan | Tranche A              
Debt Instrument [Line Items]              
Stated interest rate     10.69%     11.01%  
Effective interest rate     0.77%     1.05%  
Term Loan | Tranche B              
Debt Instrument [Line Items]              
Stated interest rate     10.69%     11.01%  
Effective interest rate     4.64%     4.93%