XML 47 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net (loss) income $ (43)us-gaap_ProfitLoss $ 2,005us-gaap_ProfitLoss
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:    
Depreciation and amortization of fixed and intangible assets 3,954us-gaap_DepreciationDepletionAndAmortization 3,733us-gaap_DepreciationDepletionAndAmortization
Amortization of other long term assets 1,430us-gaap_OtherAmortizationOfDeferredCharges 1,454us-gaap_OtherAmortizationOfDeferredCharges
Amortization of discounted liabilities 49us-gaap_AmortizationOfDebtDiscountPremium 69us-gaap_AmortizationOfDebtDiscountPremium
Stock-based compensation 1,427us-gaap_EmployeeBenefitsAndShareBasedCompensation 768us-gaap_EmployeeBenefitsAndShareBasedCompensation
Tax benefit from exercise of stock options (1)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (235)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Operating loss from equity method investment 0us-gaap_IncomeLossFromEquityMethodInvestments 328us-gaap_IncomeLossFromEquityMethodInvestments
Gain from dilution of equity method investment   (256)us-gaap_GainLossOnSaleOfEquityInvestments
Changes in assets and liabilities associated with operations:    
Decrease (increase) in net receivables 3,611us-gaap_IncreaseDecreaseInReceivables (30,940)us-gaap_IncreaseDecreaseInReceivables
Increase in inventories (1,350)us-gaap_IncreaseDecreaseInInventories (18,629)us-gaap_IncreaseDecreaseInInventories
Increase in prepaid expenses and other assets (1,301)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (3,242)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Increase) decrease in income tax receivable/payable, net (378)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 695us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Increase (decrease) increase in accounts payable 3,570us-gaap_IncreaseDecreaseInAccountsPayable (381)us-gaap_IncreaseDecreaseInAccountsPayable
Increase (decrease) in deferred revenue 3,660us-gaap_IncreaseDecreaseInDeferredRevenue (2,309)us-gaap_IncreaseDecreaseInDeferredRevenue
Increase in other payables and accrued expenses 5,214us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 5,050us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by (used in) operating activities 19,842us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (41,890)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Capital expenditures (1,522)us-gaap_PaymentsForCapitalImprovements (1,816)us-gaap_PaymentsForCapitalImprovements
Net cash used in investing activities (1,522)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,816)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Net (payments) borrowings under line of credit agreement (14,400)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 47,450us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Payments on other long-term liabilities (351)us-gaap_RepaymentsOfOtherLongTermDebt (356)us-gaap_RepaymentsOfOtherLongTermDebt
Tax benefit from exercise of stock options 1us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 235us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Increase in other notes payable 200us-gaap_ProceedsFromRepaymentsOfNotesPayable  
Repurchases of common stock   (1,531)us-gaap_PaymentsForRepurchaseOfCommonStock
Net (payments) proceeds from the issuance of common stock (sale of stock under ESPP and exercise of stock options) (965)us-gaap_ProceedsFromRepurchaseOfEquity 1,018us-gaap_ProceedsFromRepurchaseOfEquity
Payment of cash dividends (569)us-gaap_PaymentsOfDividends (1,418)us-gaap_PaymentsOfDividends
Net cash (used in) provided by financing activities (16,084)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 45,398us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and cash equivalents 2,236us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,692us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 4,885us-gaap_CashAndCashEquivalentsAtCarryingValue 6,680us-gaap_CashAndCashEquivalentsAtCarryingValue
Effect of exchange rate changes on cash (251)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 19us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents at end of period $ 6,870us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,391us-gaap_CashAndCashEquivalentsAtCarryingValue