XML 51 R37.htm IDEA: XBRL DOCUMENT v3.24.1
Equity Plan Awards (Tables)
12 Months Ended
Dec. 31, 2023
Stock Based Compensation, Unamortized Stock-Based Compensation and Remaining Weighted Average Period

The below tables illustrate the Company’s stock-based compensation, unamortized stock-based compensation, and remaining weighted average period for the years ended December 31, 2023, 2022 and 2021. This projected expense will change if any stock options and restricted stock are granted or cancelled prior to the respective reporting periods, or if there are any changes required to be made for estimated forfeitures.

 

 

Stock-Based
Compensation

 

 

Unamortized
Stock-Based
Compensation

 

 

Remaining
Weighted
Average
Period (years)

 

December 31, 2023

 

 

 

 

 

 

 

 

 

Restricted Stock

 

$

4,830

 

 

$

6,593

 

 

 

1.8

 

Unrestricted Stock

 

 

520

 

 

 

217

 

 

 

0.4

 

Performance-Based Restricted Stock

 

 

788

 

 

 

2,500

 

 

 

1.8

 

Total

 

$

6,138

 

 

$

9,310

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

Restricted Stock

 

$

4,407

 

 

$

6,585

 

 

 

1.8

 

Unrestricted Stock

 

 

499

 

 

 

217

 

 

 

0.4

 

Performance-Based Restricted Stock

 

 

778

 

 

 

2,441

 

 

 

1.8

 

Total

 

$

5,684

 

 

$

9,243

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

Restricted Stock

 

$

5,682

 

 

$

6,804

 

 

 

1.8

 

Unrestricted Stock

 

 

421

 

 

 

187

 

 

 

0.4

 

Performance-Based Restricted Stock

 

 

777

 

 

 

2,888

 

 

 

1.8

 

Total

 

$

6,880

 

 

$

9,879

 

 

 

 

Summary of Option Activity

Activity of the incentive stock option plans:

 

 

 

Number of
Shares

 

 

Weighted Average
Exercise Price Per
Share

 

Balance outstanding, December 31, 2020

 

 

123,087

 

 

 

11.48

 

Options exercised

 

 

(15,051

)

 

 

11.41

 

Balance outstanding, December 31, 2021

 

 

108,036

 

 

 

11.49

 

Options exercised

 

 

(39,140

)

 

 

11.49

 

Balance outstanding, December 31, 2022

 

 

68,896

 

 

 

11.49

 

Options exercised

 

 

(4,024

)

 

 

11.49

 

Balance outstanding, December 31, 2023

 

 

64,872

 

 

 

11.49

 

Summary of Stock Options Summarized by Exercise Price

Outstanding stock options at December 31, 2023, summarized by exercise price:

 

 

Outstanding Weighted Average

 

Exercise Price Per Share

 

Number of
Shares

 

 

Remaining
Life
(Months)

 

Exercise
Price

 

Outstanding stock options, December 31, 2023

 

 

64,872

 

 

12

 

$

11.49

 

Performance Based Stock Options  
Summary of Option Activity

Activity of the performance incentive stock option plan:

 

 

Number of
Shares

 

 

Weighted
Average
Price Per
Share

 

 

Balance outstanding, December 31, 2021 and 2020

 

 

114,658

 

 

$

11.49

 

 

Options exercised

 

 

(32,850

)

 

 

11.49

 

 

Balance outstanding, December 31, 2022

 

 

81,808

 

 

$

11.49

 

 

Options exercised

 

 

 

 

 

11.49

 

 

Balance outstanding, December 31, 2023

 

 

81,808

 

 

$

11.49

 

 

Restricted and Unrestricted Stock  
Summary of Non-Vested Shares

A summary of nonvested restricted and unrestricted stock is presented below:

 

 

2023

 

 

2022

 

 

2021

 

 

 

Number
of Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Number
of Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Number
of Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

Nonvested shares at January 1st

 

 

742,050

 

 

$

18.86

 

 

 

817,290

 

 

$

17.04

 

 

 

820,624

 

 

$

16.64

 

Granted

 

 

306,515

 

 

 

20.31

 

 

 

256,417

 

 

 

23.53

 

 

 

295,619

 

 

 

20.00

 

Vested

 

 

(319,751

)

 

 

14.90

 

 

 

(262,521

)

 

 

17.84

 

 

 

(244,651

)

 

 

19.23

 

Forfeited

 

 

(42,629

)

 

 

20.61

 

 

 

(69,136

)

 

 

18.58

 

 

 

(54,302

)

 

 

17.11

 

Nonvested shares at December 31st

 

 

686,185

 

 

$

21.24

 

 

 

742,050

 

 

$

18.86

 

 

 

817,290

 

 

$

17.04

 

 

Performance Based Restricted Stock  
Summary of Non-Vested Shares

A summary of nonvested performance-based stock is presented below:

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Number
of Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Number
of Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

 

Number
of Shares

 

 

Weighted
Average
Grant
Date Fair
Value

 

Nonvested shares at January 1st

 

 

318,699

 

 

$

18.05

 

 

 

379,061

 

 

$

16.43

 

 

 

391,771

 

 

$

16.26

 

Granted

 

 

94,028

 

 

 

21.51

 

 

 

83,190

 

 

 

23.63

 

 

 

102,043

 

 

 

20.03

 

Change based on performance achievement

 

 

(58,827

)

 

 

14.73

 

 

 

(68,484

)

 

 

16.87

 

 

 

71,180

 

 

 

20.53

 

Vested

 

 

(86,188

)

 

 

13.99

 

 

 

(51,308

)

 

 

17.09

 

 

 

(175,087

)

 

 

19.78

 

Forfeited

 

 

(4,387

)

 

 

17.67

 

 

 

(23,760

)

 

 

17.21

 

 

 

(10,846

)

 

 

16.89

 

Nonvested shares at December 31st

 

 

263,325

 

 

$

21.37

 

 

 

318,699

 

 

$

18.05

 

 

 

379,061

 

 

$

16.43