XML 52 R34.htm IDEA: XBRL DOCUMENT
v3.25.1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Provisions for Income Taxes | The provision for income taxes are:
|  | 2024 |  |  | 2023 |  |  | 2022 |
Current: |  |  |  |  |  |  |  |  |
Federal |  | $ | (1,131 | ) |  | $ | 8,038 |  |  | $ | 7,439 |
State |  |  | (271 | ) |  |  | 1,211 |  |  |  | 2,173 |
Foreign |  |  | 5,629 |  |  |  | 3,238 |  |  |  | 3,943 |
|  |  | 4,227 |  |  |  | 12,487 |  |  |  | 13,555 |
Deferred: |  |  | — |  |  |  |  |  |  |
Federal |  |  | 783 |  |  |  | (6,263 | ) |  |  | (2,763 | )
State |  |  | 1,208 |  |  |  | (1,029 | ) |  |  | (1,243 | )
Foreign |  |  | (336 | ) |  |  | (2,417 | ) |  |  | (988 | )
|  |  | 1,655 |  |  |  | (9,709 | ) |  |  | (4,994 | )
Total |  | $ | 5,882 |  |  | $ | 2,778 |  |  | $ | 8,561 |
Total Income Tax Expense Applying U.S. Federal Income Tax Rate | Total income tax expense differed from the amounts computed by applying the U.S. Federal income tax rate of 21.0% to income before income tax expense, as a result of the following:
|  | 2024 |  |  | 2023 |  |  | 2022 |
Computed tax expense at statutory federal rates |  | $ | (25,296 | ) |  | $ | 2,162 |  |  | $ | 7,553 |
Increase (decrease) in taxes resulting from: |  |  |  |  |  |  |  |  |
State taxes, net of federal income tax benefit |  |  | (3,117 | ) |  |  | 756 |  |  |  | 1,493 |
Unrecognized tax benefits |  |  | (191 | ) |  |  | (585 | ) |  |  | (1,441 | )
Income tax credits |  |  | (288 | ) |  |  | (720 | ) |  |  | (1,342 | )
Foreign tax rate differential |  |  | 2,710 |  |  |  | 1,025 |  |  |  | 785 |
Stock based compensation |  |  | 685 |  |  |  | 219 |  |  |  | 55 |
Global intangible low-taxed income |  |  | — |  |  |  | 685 |  |  |  | — |
Change in valuation allowance |  |  | 29,730 |  |  |  | 1,376 |  |  |  | 379 |
Return to provision |  |  | (1,189 | ) |  |  | 158 |  |  |  | (693 | )
Nondeductible expenses / (tax deductions) |  |  | 2,161 |  |  |  | (327 | ) |  |  | 989 |
Gross receipts taxes |  |  | 398 |  |  |  | 425 |  |  |  | 602 |
IP migration |  |  | — |  |  |  | (2,455 | ) |  |  | — |
Other |  |  | 279 |  |  |  | 59 |  |  |  | 181 |
Total |  | $ | 5,882 |  |  | $ | 2,778 |  |  | $ | 8,561 |
Components of Income before Provision | (Loss) income before provision for income taxes and losses on equity investments are:
|  | 2024 |  |  | 2023 |  |  | 2022 |
Domestic |  | $ | (103,918 | ) |  | $ | 6,672 |  |  | $ | 28,739 |
International |  |  | (16,540 | ) |  |  | 3,625 |  |  |  | 7,226 |
Total |  | $ | (120,458 | ) |  | $ | 10,297 |  |  | $ | 35,965 |
Deferred Tax Assets and Liability | Temporary differences between the consolidated financial statements’ carrying amounts and tax bases of assets and liabilities that give rise to significant portions of the net deferred tax liability at December 31, 2024 and 2023 relate to the following:
|  | 2024 |  |  | 2023 |
Deferred tax assets |  |  |  |  |  |
Inventories |  | $ | 9,322 |  |  | $ | 2,764 |
Program accrual |  |  | 10,486 |  |  |  | 9,742 |
Vacation pay accrual |  |  | 682 |  |  |  | 864 |
Accrued bonuses and severance |  |  | 882 |  |  |  | 37 |
Bad debt expense |  |  | 2,550 |  |  |  | 2,143 |
Stock compensation |  |  | 1,047 |  |  |  | 1,536 |
Domestic NOL carryforward |  |  | 4,604 |  |  |  | 543 |
Foreign NOL carryforward |  |  | 6,297 |  |  |  | 6,322 |
Tax credits |  |  | 1,794 |  |  |  | 1,582 |
Lease liability |  |  | 5,078 |  |  |  | 5,812 |
Accrued expenses |  |  | 678 |  |  |  | 696 |
Unrealized foreign exchange loss |  |  | 2,521 |  |  |  | (1,182 | )
Capitalized R&D costs |  |  | 7,587 |  |  |  | 7,140 |
Other |  |  | 2,970 |  |  |  | — |
Deferred tax assets |  |  | 56,498 |  |  |  | 37,999 |
Less valuation allowance |  |  | (33,855 | ) |  |  | (3,317 | )
Deferred tax assets, net |  | $ | 22,643 |  |  | $ | 34,682 |
Deferred tax liabilities |  |  |  |  |  |
Plant and equipment |  | $ | (22,686 | ) |  | $ | (32,336 | )
Lease assets |  |  | (4,895 | ) |  |  | (5,617 | )
Prepaid expenses |  |  | (1,809 | ) |  |  | (1,406 | )
Other |  |  | — |  |  |  | (366 | )
Deferred tax liabilities |  | $ | (29,390 | ) |  | $ | (39,725 | )
Total net deferred tax assets (liabilities) |  | $ | (6,747 | ) |  | $ | (5,043 | )
Gross Unrecognized Tax Benefits | The following is a roll-forward of the Company’s total gross unrecognized tax benefits, not including interest and penalties, for the years ended December 31, 2024 and 2023 included in other liabilities on the Company’s consolidated balance sheets:
|  | 2024 |  |  | 2023 |
Balance at beginning of year |  | $ | 1,796 |  |  | $ | 2,006 |
Additions for tax positions related to the current year |  |  | 63 |  |  |  | 230 |
Additions for tax positions related to the prior years |  |  | — |  |  |  | 302 |
Reduction for tax positions related to the prior years |  |  | (995 | ) |  |  | (799 | )
Effect of exchange rate changes |  |  | 39 |  |  |  | 57 |
Balance at end of year |  | $ | 903 |  |  | $ | 1,796 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in unrecognized tax benefits. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A + Details
Name: | us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration