XML 35 R17.htm IDEA: XBRL DOCUMENT
v3.25.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Income Taxes | (4) Income Taxes The provision for income taxes are:
|  | 2024 |  |  | 2023 |  |  | 2022 |
Current: |  |  |  |  |  |  |  |  |
Federal |  | $ | (1,131 | ) |  | $ | 8,038 |  |  | $ | 7,439 |
State |  |  | (271 | ) |  |  | 1,211 |  |  |  | 2,173 |
Foreign |  |  | 5,629 |  |  |  | 3,238 |  |  |  | 3,943 |
|  |  | 4,227 |  |  |  | 12,487 |  |  |  | 13,555 |
Deferred: |  |  | — |  |  |  |  |  |  |
Federal |  |  | 783 |  |  |  | (6,263 | ) |  |  | (2,763 | )
State |  |  | 1,208 |  |  |  | (1,029 | ) |  |  | (1,243 | )
Foreign |  |  | (336 | ) |  |  | (2,417 | ) |  |  | (988 | )
|  |  | 1,655 |  |  |  | (9,709 | ) |  |  | (4,994 | )
Total |  | $ | 5,882 |  |  | $ | 2,778 |  |  | $ | 8,561 |
Total income tax expense differed from the amounts computed by applying the U.S. Federal income tax rate of 21.0% to income before income tax expense, as a result of the following:
|  | 2024 |  |  | 2023 |  |  | 2022 |
Computed tax expense at statutory federal rates |  | $ | (25,296 | ) |  | $ | 2,162 |  |  | $ | 7,553 |
Increase (decrease) in taxes resulting from: |  |  |  |  |  |  |  |  |
State taxes, net of federal income tax benefit |  |  | (3,117 | ) |  |  | 756 |  |  |  | 1,493 |
Unrecognized tax benefits |  |  | (191 | ) |  |  | (585 | ) |  |  | (1,441 | )
Income tax credits |  |  | (288 | ) |  |  | (720 | ) |  |  | (1,342 | )
Foreign tax rate differential |  |  | 2,710 |  |  |  | 1,025 |  |  |  | 785 |
Stock based compensation |  |  | 685 |  |  |  | 219 |  |  |  | 55 |
Global intangible low-taxed income |  |  | — |  |  |  | 685 |  |  |  | — |
Change in valuation allowance |  |  | 29,730 |  |  |  | 1,376 |  |  |  | 379 |
Return to provision |  |  | (1,189 | ) |  |  | 158 |  |  |  | (693 | )
Nondeductible expenses / (tax deductions) |  |  | 2,161 |  |  |  | (327 | ) |  |  | 989 |
Gross receipts taxes |  |  | 398 |  |  |  | 425 |  |  |  | 602 |
IP migration |  |  | — |  |  |  | (2,455 | ) |  |  | — |
Other |  |  | 279 |  |  |  | 59 |  |  |  | 181 |
Total |  | $ | 5,882 |  |  | $ | 2,778 |  |  | $ | 8,561 |
(Loss) income before provision for income taxes and losses on equity investments are:
|  | 2024 |  |  | 2023 |  |  | 2022 |
Domestic |  | $ | (103,918 | ) |  | $ | 6,672 |  |  | $ | 28,739 |
International |  |  | (16,540 | ) |  |  | 3,625 |  |  |  | 7,226 |
Total |  | $ | (120,458 | ) |  | $ | 10,297 |  |  | $ | 35,965 |
Temporary differences between the consolidated financial statements’ carrying amounts and tax bases of assets and liabilities that give rise to significant portions of the net deferred tax liability at December 31, 2024 and 2023 relate to the following:
|  | 2024 |  |  | 2023 |
Deferred tax assets |  |  |  |  |  |
Inventories |  | $ | 9,322 |  |  | $ | 2,764 |
Program accrual |  |  | 10,486 |  |  |  | 9,742 |
Vacation pay accrual |  |  | 682 |  |  |  | 864 |
Accrued bonuses and severance |  |  | 882 |  |  |  | 37 |
Bad debt expense |  |  | 2,550 |  |  |  | 2,143 |
Stock compensation |  |  | 1,047 |  |  |  | 1,536 |
Domestic NOL carryforward |  |  | 4,604 |  |  |  | 543 |
Foreign NOL carryforward |  |  | 6,297 |  |  |  | 6,322 |
Tax credits |  |  | 1,794 |  |  |  | 1,582 |
Lease liability |  |  | 5,078 |  |  |  | 5,812 |
Accrued expenses |  |  | 678 |  |  |  | 696 |
Unrealized foreign exchange loss |  |  | 2,521 |  |  |  | (1,182 | )
Capitalized R&D costs |  |  | 7,587 |  |  |  | 7,140 |
Other |  |  | 2,970 |  |  |  | — |
Deferred tax assets |  |  | 56,498 |  |  |  | 37,999 |
Less valuation allowance |  |  | (33,855 | ) |  |  | (3,317 | )
Deferred tax assets, net |  | $ | 22,643 |  |  | $ | 34,682 |
Deferred tax liabilities |  |  |  |  |  |
Plant and equipment |  | $ | (22,686 | ) |  | $ | (32,336 | )
Lease assets |  |  | (4,895 | ) |  |  | (5,617 | )
Prepaid expenses |  |  | (1,809 | ) |  |  | (1,406 | )
Other |  |  | — |  |  |  | (366 | )
Deferred tax liabilities |  | $ | (29,390 | ) |  | $ | (39,725 | )
Total net deferred tax assets (liabilities) |  | $ | (6,747 | ) |  | $ | (5,043 | )
As of December 31, 2024, the Company maintained a full valuation allowance against its net deferred income tax assets related to the Company’s operations in the United States, Brazil, Dominican Republic, Honduras, Hong Kong, Spain, and Ukraine totaling $33,855. The valuation allowance increased by $30,538 for the year ended December 31, 2024, of which $808 relates to unrealized foreign exchange gains and foreign currency translation included in other comprehensive income for 2024, and $29,730 included in the provision for income taxes for 2024. As of December 31, 2023, the Company maintained a full valuation allowance against the net deferred income tax assets related to the Company’s operations in Brazil, Spain, Singapore, and Ukraine totaling $3,317. Gross foreign NOLs related to the Company's foreign operations were $19,577 and $19,699, for the years ended December 31, 2024 and 2023, respectively. Substantially all of the Company’s foreign NOLs can be carried forward indefinitely. Gross domestic federal and state NOLs available across all jurisdictions in which we operate were $30,062 and $3,598 as of December 31, 2024 and 2023, respectively. The Company’s federal NOL can be carried forward indefinitely and is subject to annual limitations in accordance with IRC Section 382. The Company’s state NOLs expire over varying intervals in the future and are subject to annual limitations in accordance with IRC Section 382. The following is a roll-forward of the Company’s total gross unrecognized tax benefits, not including interest and penalties, for the years ended December 31, 2024 and 2023 included in other liabilities on the Company’s consolidated balance sheets:
|  | 2024 |  |  | 2023 |
Balance at beginning of year |  | $ | 1,796 |  |  | $ | 2,006 |
Additions for tax positions related to the current year |  |  | 63 |  |  |  | 230 |
Additions for tax positions related to the prior years |  |  | — |  |  |  | 302 |
Reduction for tax positions related to the prior years |  |  | (995 | ) |  |  | (799 | )
Effect of exchange rate changes |  |  | 39 |  |  |  | 57 |
Balance at end of year |  | $ | 903 |  |  | $ | 1,796 |
The Company recognizes accrued interest and penalties related to unrecognized tax benefits in the provision for income taxes in the Company’s consolidated financial statements. As of December 31, 2024 and 2023, the Company incurred $138 and $1,342, respectively in interest and penalties related to unrecognized tax benefits on its consolidated balance sheets. It is expected that the amount of unrecognized tax benefits will change and $290 of unrecognized tax benefits is expected to be released within the next twelve months due to expiration of the statute of limitations. The Company believes it is more likely than not that the deferred assets detailed in the table above, exclusive of those in the United States, Brazil, Dominican Republic, Honduras, Hong Kong, Spain, and Ukraine with the previously mentioned full valuation allowances, will be realized in the normal course of business. It is the intent of the Company that undistributed earnings of foreign subsidiaries that amounted to $89,429 at December 31, 2024, are permanently reinvested. Determination of the unrecognized deferred tax liability is not practical due to the complexities of a hypothetical calculation. The Company is subject to U.S. federal income tax as well as to income tax in multiple state jurisdictions. Federal income tax returns of the Company are subject to Internal Revenue Service (“IRS”) examination for the 2021 through 2023 tax years. State income tax returns are subject to examination for the 2020 through 2023 tax years. The Company has foreign income tax returns subject to examination. Beginning in 2022, The Tax Cuts and Jobs Act of 2017 ("TCJA"), requires taxpayers to capitalize and amortize research and development expenditures pursuant to Internal Revenue Code, or IRC, Section 174, which resulted in increases in the Company’s deferred tax asset balance of $7,587 as of December 31, 2024. There was an increase in cash tax payments in the amount of $1,431 and $3,344 for the years ended December 31, 2024 and December 31, 2023, respectively.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration