XML 21 R13.htm IDEA: XBRL DOCUMENT v3.25.2
Loans Receivable
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Loans Receivable

Note 3 – Loans Receivable

Portfolio loans, net of deferred costs and fees, are summarized by type as follows at June 30, 2025 and December 31, 2024:

 

 

Period Ended

 

 

June 30, 2025

 

 

December 31, 2024

 

(dollars in thousands)

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

152,524

 

 

 

20.29

%

 

$

141,867

 

 

 

19.23

%

One to four family - non owner occupied

 

 

94,469

 

 

 

12.57

%

 

 

99,824

 

 

 

13.53

%

Commercial owner occupied

 

 

81,905

 

 

 

10.90

%

 

 

82,614

 

 

 

11.20

%

Commercial investor

 

 

328,212

 

 

 

43.67

%

 

 

328,680

 

 

 

44.56

%

Construction and land

 

 

34,893

 

 

 

4.64

%

 

 

30,578

 

 

 

4.14

%

Farm loans

 

 

11,419

 

 

 

1.52

%

 

 

11,329

 

 

 

1.54

%

Total real estate loans

 

 

703,422

 

 

 

93.59

%

 

 

694,892

 

 

 

94.20

%

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

16,135

 

 

 

2.15

%

 

 

16,772

 

 

 

2.27

%

Guaranteed by U.S. Government

 

 

2,265

 

 

 

0.30

%

 

 

2,902

 

 

 

0.39

%

Commercial

 

 

29,751

 

 

 

3.96

%

 

 

23,194

 

 

 

3.14

%

Total consumer and commercial

 

 

48,151

 

 

 

6.41

%

 

 

42,868

 

 

 

5.80

%

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

751,573

 

 

 

100.0

%

 

 

737,760

 

 

 

100.0

%

Allowance for credit losses

 

 

(9,159

)

 

 

 

 

 

(8,522

)

 

 

 

Total loans, net of deferred costs and fees

 

$

742,414

 

 

 

 

 

$

729,238

 

 

 

 

 

Net deferred loan origination fees at June 30, 2025 and December 31, 2024 totaled $2.3 million and $2.2 million, respectively.

In the normal course of banking business, risks related to specific loan categories are as follows:

Real Estate Loans – Real estate loans are typically made to consumers and businesses and are secured by real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by the economy as well as borrower-specific occurrences. Also impacting credit risk would be a shortfall in the value of the real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the collateral.

 

Residential lending repayment is generally dependent on economic and market conditions in the Company's lending area. Commercial real estate, commercial and construction loan repayments are generally dependent on the operations of the related properties or the financial condition of its borrower or guarantor. Accordingly, repayment of such loans can be more susceptible to adverse conditions in the real estate market and the regional economy.

Marine Loans – Marine loans are typically made to consumers and are secured by boats. Credit risk is similar to real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan. Marine loans may entail greater risk than residential mortgage loans, as they are collateralized by assets that depreciate rapidly. Repossessed collateral for a defaulted loan may not provide an adequate source of repayment for the outstanding and small remaining deficiency often does not warrant further substantial collection efforts against the borrower.

Other Consumer – Other consumer loans include installment loans and personal lines of credit which may be secured or unsecured. Credit risk is similar to real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan, if any. Consumer loans may entail greater risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by assets that depreciate rapidly. Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan and a small remaining deficiency often does not warrant further substantial collection efforts against the borrower.

Guaranteed by the U.S. Government – Loans guaranteed by the U.S. Government do not present similar risks as reflected in the other categories mentioned herein because of an explicit guarantee is provided by the government, therefore substantially mitigating any risk of loss in the event of credit deterioration.

Commercial – Commercial loans are secured or unsecured loans used for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business, which may be affected by competition, rising interest rates, tariffs, regulatory changes and adverse conditions in the local and regional economy.

Non-accrual loans as of June 30, 2025 and December 31, 2024 were as follows:

 

 

June 30, 2025

 

 

December 31, 2024

 

 

No

 

 

With an

 

 

 

 

 

No

 

 

With an

 

 

 

 

(dollars in thousands)

 

Allowance

 

 

Allowance

 

 

Total

 

 

Allowance

 

 

Allowance

 

 

Total

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

929

 

 

$

 

 

$

929

 

 

$

1,218

 

 

$

 

 

$

1,218

 

One to four family - non owner occupied

 

 

396

 

 

 

 

 

 

396

 

 

 

280

 

 

 

 

 

 

280

 

Commercial owner occupied

 

 

1,283

 

 

 

 

 

 

1,283

 

 

 

1,323

 

 

 

 

 

 

1,323

 

Commercial investor

 

 

716

 

 

 

 

 

 

716

 

 

 

772

 

 

 

 

 

 

772

 

Construction and land

 

 

26

 

 

 

 

 

 

26

 

 

 

26

 

 

 

 

 

 

26

 

Total real estate loans

 

 

3,350

 

 

 

 

 

 

3,350

 

 

 

3,619

 

 

 

 

 

 

3,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

11

 

 

 

 

 

 

11

 

 

 

11

 

 

 

 

 

 

11

 

Commercial

 

 

650

 

 

 

380

 

 

 

1,030

 

 

 

 

 

 

380

 

 

 

380

 

Total consumer and commercial loans

 

 

661

 

 

 

380

 

 

 

1,041

 

 

 

11

 

 

 

380

 

 

 

391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total nonaccrual loans

 

$

4,011

 

 

$

380

 

 

$

4,391

 

 

$

3,630

 

 

$

380

 

 

$

4,010

 

 

Loans can be current but classified as non-accrual due to customer operating results or payment history. All interest accrued but not collected from loans that are placed on non-accrual status or charged-off is reversed against interest income. In accordance with the Company’s policy, such interest income is recognized on a cash basis or cost-recovery method, until qualifying for return to accrual status. Interest that would have been accrued under the terms of the non-accrual loans had such loans been performing according to their terms was approximately $453,000 for the six-months ended June 30, 2025 and $1.2 million for the six-months ended June 30, 2024.

The Company considers a loan to be past due or delinquent when the terms of the contractual obligation are not met by the borrower. An analysis of days past due loans as of June 30, 2025 was as follows:

 

 

 

June 30, 2025

 

 

 

30 - 59

 

 

60 - 89

 

 

90+

 

 

 

 

 

 

 

 

 

 

 

Days

 

 

Days

 

 

Days

 

 

Total

 

 

Current

 

 

Total

 

(dollars in thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Loans

 

 

Loans

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

562

 

 

$

219

 

 

$

702

 

 

$

1,483

 

 

$

151,041

 

 

$

152,524

 

One to four family - non owner occupied

 

 

102

 

 

 

225

 

 

 

80

 

 

 

407

 

 

 

94,062

 

 

 

94,469

 

Commercial owner occupied

 

 

408

 

 

 

 

 

 

306

 

 

 

714

 

 

 

81,191

 

 

 

81,905

 

Commercial investor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

328,212

 

 

 

328,212

 

Construction and land

 

 

 

 

 

 

 

 

26

 

 

 

26

 

 

 

34,867

 

 

 

34,893

 

Farm loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,419

 

 

 

11,419

 

Total real estate loans

 

 

1,072

 

 

 

444

 

 

 

1,114

 

 

 

2,630

 

 

 

700,792

 

 

 

703,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

4

 

 

 

4

 

 

 

11

 

 

 

19

 

 

 

16,116

 

 

 

16,135

 

Guaranteed by U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,265

 

 

 

2,265

 

Commercial

 

 

 

 

 

 

 

 

380

 

 

 

380

 

 

 

29,371

 

 

 

29,751

 

Total consumer and commercial loans

 

 

4

 

 

 

4

 

 

 

391

 

 

 

399

 

 

 

47,752

 

 

 

48,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

1,076

 

 

$

448

 

 

$

1,505

 

 

$

3,029

 

 

$

748,544

 

 

$

751,573

 

 

 

 

 

 

 

 

 

 

An analysis of days past due loans as of December 31, 2024 was as follows:

 

 

December 31, 2024

 

 

30 - 59

 

 

60 - 89

 

 

90+

 

 

 

 

 

 

 

 

 

 

 

Days

 

 

Days

 

 

Days

 

 

Total

 

 

Current

 

 

Total

 

(dollars in thousands)

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Loans

 

 

Loans

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

2,923

 

 

$

558

 

 

$

608

 

 

$

4,089

 

 

$

137,778

 

 

$

141,867

 

One to four family - non owner occupied

 

 

576

 

 

 

 

 

 

0

 

 

 

576

 

 

 

99,248

 

 

 

99,824

 

Commercial owner occupied

 

 

408

 

 

 

 

 

 

656

 

 

 

1,064

 

 

 

81,550

 

 

 

82,614

 

Commercial investor

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

328,680

 

 

 

328,680

 

Construction and land

 

 

299

 

 

 

 

 

 

0

 

 

 

299

 

 

 

30,279

 

 

 

30,578

 

Farm loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,329

 

 

 

11,329

 

Total real estate loans

 

 

4,206

 

 

 

558

 

 

 

1,264

 

 

 

6,028

 

 

 

688,864

 

 

 

694,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

9

 

 

 

 

 

 

11

 

 

 

20

 

 

 

16,752

 

 

 

16,772

 

Guaranteed by U.S. Government

 

 

9

 

 

 

52

 

 

 

 

 

 

61

 

 

 

2,841

 

 

 

2,902

 

Commercial

 

 

 

 

 

 

 

 

380

 

 

 

380

 

 

 

22,814

 

 

 

23,194

 

Total consumer and commercial loans

 

 

18

 

 

 

52

 

 

 

391

 

 

 

461

 

 

 

42,407

 

 

 

42,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

4,224

 

 

$

610

 

 

$

1,655

 

 

$

6,489

 

 

$

731,271

 

 

$

737,760

 

 

 

Allowance for Credit Losses

The following tables detail activity in the ACL at and for the three and six months ended June 30, 2025 and 2024. An allocation of the allowance to one category of loans does not prevent the Company from using that allowance to absorb losses in a different category.

 

Three Months Ended

 

June 30, 2025

 

(dollars in thousands)

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provisions (Recovery)

 

 

Ending Balance

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

1,647

 

 

$

 

 

$

13

 

 

$

551

 

 

$

2,211

 

One to four family - non owner occupied

 

 

617

 

 

 

 

 

 

14

 

 

 

36

 

 

 

667

 

Commercial owner occupied

 

 

495

 

 

 

 

 

 

 

 

 

 

 

 

495

 

Commercial investor

 

 

4,032

 

 

 

 

 

 

 

 

 

(299

)

 

 

3,733

 

Construction and land

 

 

955

 

 

 

 

 

 

1

 

 

 

(88

)

 

 

868

 

Farm loans

 

 

73

 

 

 

 

 

 

 

 

 

24

 

 

 

97

 

Total real estate loans

 

 

7,819

 

 

 

 

 

 

28

 

 

 

224

 

 

 

8,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

396

 

 

 

 

 

 

1

 

 

 

(27

)

 

 

370

 

Commercial

 

 

673

 

 

 

 

 

 

 

 

 

45

 

 

 

718

 

Total consumer and commercial

 

 

1,069

 

 

 

 

 

 

1

 

 

 

18

 

 

 

1,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

8,888

 

 

$

 

 

$

29

 

 

$

242

 

 

$

9,159

 

 

The following table summarized the ACL provision activity for the three months ended June 30, 2025.

 

(dollars in thousands)

 

 

 

Provision for (recovery of) credit losses - loans

 

$

242

 

Provision for (recovery of) allowance for securities - HTM

 

 

(1

)

Provision for (recovery of ) allowance for credit losses - unfunded commitments

 

 

(63

)

Provision for (recovery of) credit losses per the consolidated statements of income

 

$

178

 

 

 

 

 

 

 

Three Months Ended

 

June 30, 2024

 

(dollars in thousands)

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provisions (recovery)

 

 

Ending Balance

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

1,697

 

 

$

 

 

$

57

 

 

$

(127

)

 

$

1,627

 

One to four family - non owner occupied

 

 

1,015

 

 

 

 

 

 

11

 

 

 

(24

)

 

 

1,002

 

Commercial owner occupied

 

 

578

 

 

 

 

 

 

 

 

 

(64

)

 

 

514

 

Commercial investor

 

 

3,570

 

 

 

 

 

 

 

 

 

139

 

 

 

3,709

 

Construction and land

 

 

763

 

 

 

 

 

 

1

 

 

 

(19

)

 

 

745

 

Farm loans

 

 

174

 

 

 

 

 

 

 

 

 

83

 

 

 

257

 

Total real estate loans

 

 

7,797

 

 

 

 

 

 

69

 

 

 

(12

)

 

 

7,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

428

 

 

 

(2

)

 

 

 

 

 

8

 

 

 

434

 

Commercial

 

 

281

 

 

 

 

 

 

 

 

 

(22

)

 

 

259

 

Total consumer and commercial

 

 

709

 

 

 

(2

)

 

 

 

 

 

(14

)

 

 

693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

8,506

 

 

$

(2

)

 

$

69

 

 

$

(26

)

 

$

8,547

 

 

 

The following table summarized the ACL provision activity for the three months ended June 30, 2024.

 

(dollars in thousands)

 

 

 

Provision for (recovery of) credit losses - loans

 

$

(26

)

Reduction in allowance for securities - HTM

 

 

(1

)

Provision for allowance for credit losses - unfunded commitments

 

 

(84

)

Provision for credit losses per the consolidated statement of income

 

$

(111

)

 

 

Six Months Ended

 

June 30, 2025

 

(dollars in thousands)

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provisions (recovery)

 

 

Ending Balance

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

1,858

 

 

$

 

 

$

16

 

 

$

337

 

 

$

2,211

 

One to four family - non owner occupied

 

 

742

 

 

 

 

 

 

30

 

 

 

(105

)

 

 

667

 

Commercial owner occupied

 

 

511

 

 

 

 

 

 

 

 

 

(16

)

 

 

495

 

Commercial investor

 

 

3,592

 

 

 

 

 

 

 

 

 

141

 

 

 

3,733

 

Construction and land

 

 

940

 

 

 

 

 

 

2

 

 

 

(74

)

 

 

868

 

Farm loans

 

 

69

 

 

 

 

 

 

 

 

 

28

 

 

 

97

 

Total real estate loans

 

 

7,712

 

 

 

 

 

 

48

 

 

 

311

 

 

 

8,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

399

 

 

 

(5

)

 

 

1

 

 

 

(25

)

 

 

370

 

Commercial

 

 

411

 

 

 

 

 

 

 

 

 

307

 

 

 

718

 

Total consumer and commercial

 

 

810

 

 

 

(5

)

 

 

1

 

 

 

282

 

 

 

1,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

8,522

 

 

$

(5

)

 

$

49

 

 

$

593

 

 

$

9,159

 

 

The following table summarized the ACL provision activity for the six months ended June 30, 2025.

 

(dollars in thousands)

 

Provision for (recovery of) credit losses - loans

 

$

593

 

Provision for (recovery of) allowance for securities - HTM

 

(1

)

Provision for (recovery of ) allowance for credit losses - unfunded commitments

 

(117

)

Provision for (recovery of) credit losses per the consolidated statements of income

$

475

 

 

Six Months Ended

 

June 30, 2024

 

(dollars in thousands)

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provisions (recovery)

 

 

Ending Balance

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - owner occupied

 

$

1,728

 

 

$

 

 

$

109

 

 

$

(210

)

 

$

1,627

 

One to four family - non owner occupied

 

 

1,030

 

 

 

(1

)

 

 

40

 

 

 

(67

)

 

 

1,002

 

Commercial owner occupied

 

 

563

 

 

 

 

 

 

3

 

 

 

(52

)

 

 

514

 

Commercial investor

 

 

3,725

 

 

 

 

 

 

 

 

 

(16

)

 

 

3,709

 

Construction and land

 

 

772

 

 

 

 

 

 

2

 

 

 

(29

)

 

 

745

 

Farm loans

 

 

179

 

 

 

 

 

 

 

 

 

78

 

 

 

257

 

Total real estate loans

 

 

7,997

 

 

 

(1

)

 

 

154

 

 

 

(296

)

 

 

7,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

403

 

 

 

(2

)

 

 

1

 

 

 

32

 

 

 

434

 

Commercial

 

 

154

 

 

 

 

 

 

 

 

 

105

 

 

 

259

 

Total consumer and commercial

 

 

557

 

 

 

(2

)

 

 

1

 

 

 

137

 

 

 

693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

8,554

 

 

$

(3

)

 

$

155

 

 

$

(159

)

 

$

8,547

 

 

The following table summarized the ACL provision activity for the six months ended June 30, 2024.

 

(dollars in thousands)

 

 

 

Provision for (recovery of) credit losses - loans

 

$

(159

)

Reduction in allowance for securities - HTM

 

 

(1

)

Reduction in allowance for credit losses - unfunded commitments

 

 

68

 

Provision for credit losses per the consolidated statement of income

 

$

(92

)

 

 

 

 

Term Loans by Origination Year

 

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

Balance at June 30, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

One to four family - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

20,002

 

 

$

23,254

 

 

$

5,356

 

 

$

7,613

 

 

$

12,656

 

 

$

73,158

 

 

$

9,891

 

 

$

151,930

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

333

 

 

 

261

 

 

 

 

 

 

594

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total One to four family - owner occupied

 

$

20,002

 

 

$

23,254

 

 

$

5,356

 

 

$

7,613

 

 

$

12,989

 

 

$

73,419

 

 

$

9,891

 

 

$

152,524

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - non owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,118

 

 

$

4,733

 

 

$

12,338

 

 

$

27,110

 

 

$

15,698

 

 

$

29,702

 

 

$

 

 

$

93,699

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

770

 

 

 

 

 

 

770

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total One to four family - non owner occupied

 

$

4,118

 

 

$

4,733

 

 

$

12,338

 

 

$

27,110

 

 

$

15,698

 

 

$

30,472

 

 

$

 

 

$

94,469

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,358

 

 

$

4,522

 

 

$

20,036

 

 

$

10,642

 

 

$

5,739

 

 

$

36,251

 

 

$

 

 

$

79,548

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

306

 

 

 

2,051

 

 

 

 

 

 

2,357

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial owner occupied

 

$

2,358

 

 

$

4,522

 

 

$

20,036

 

 

$

10,642

 

 

$

6,045

 

 

$

38,302

 

 

$

 

 

$

81,905

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial investor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

14,460

 

 

$

37,966

 

 

$

63,863

 

 

$

93,818

 

 

$

69,340

 

 

$

48,049

 

 

$

 

 

$

327,496

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

716

 

 

 

 

 

 

716

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial investor

 

$

14,460

 

 

$

37,966

 

 

$

63,863

 

 

$

93,818

 

 

$

69,340

 

 

$

48,765

 

 

$

 

 

$

328,212

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,598

 

 

$

27,101

 

 

$

154

 

 

$

2,136

 

 

$

989

 

 

$

766

 

 

$

 

 

$

34,744

 

Special Mention

 

 

 

 

 

 

 

 

123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

123

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

 

 

 

 

 

26

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction and land

 

$

3,598

 

 

$

27,101

 

 

$

277

 

 

$

2,136

 

 

$

989

 

 

$

792

 

 

$

 

 

$

34,893

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

300

 

 

$

314

 

 

$

 

 

$

4,041

 

 

$

1,765

 

 

$

4,999

 

 

$

 

 

$

11,419

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farm loans

 

$

300

 

 

$

314

 

 

$

 

 

$

4,041

 

 

$

1,765

 

 

$

4,999

 

 

$

 

 

$

11,419

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

692

 

 

$

2,135

 

 

$

2,931

 

 

$

1,644

 

 

$

4,997

 

 

$

3,736

 

 

$

 

 

$

16,135

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Marine and other consumer loans

 

$

692

 

 

$

2,135

 

 

$

2,931

 

 

$

1,644

 

 

$

4,997

 

 

$

3,736

 

 

$

 

 

$

16,135

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

5

 

 

$

 

 

$

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,265

 

 

$

 

 

$

2,265

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Guaranteed by U.S. Government

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,265

 

 

$

 

 

$

2,265

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,468

 

 

$

7,047

 

 

$

345

 

 

$

2,452

 

 

$

9,592

 

 

$

4,817

 

 

$

 

 

$

28,721

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

380

 

 

 

 

 

 

650

 

 

 

 

 

 

1,030

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

$

4,468

 

 

$

7,047

 

 

$

345

 

 

$

2,832

 

 

$

9,592

 

 

$

5,467

 

 

$

 

 

$

29,751

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

Balance at June 30, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

49,996

 

 

$

107,072

 

 

$

105,023

 

 

$

149,456

 

 

$

120,776

 

 

$

203,743

 

 

$

9,891

 

 

$

745,957

 

Special Mention

 

 

 

 

 

 

 

 

123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

123

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

380

 

 

 

639

 

 

 

4,474

 

 

 

 

 

 

5,493

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

49,996

 

 

$

107,072

 

 

$

105,146

 

 

$

149,836

 

 

$

121,415

 

 

$

208,217

 

 

$

9,891

 

 

$

751,573

 

 

Term Loans by Origination Year

 

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

Balance at December 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving

 

 

Total

 

One to four family - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

24,477

 

 

$

5,517

 

 

$

7,718

 

 

$

12,903

 

 

$

9,523

 

 

$

69,150

 

 

$

11,871

 

 

$

141,159

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

338

 

 

 

 

 

 

370

 

 

 

 

 

 

708

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total One to four family - owner occupied

 

$

24,477

 

 

$

5,517

 

 

$

7,718

 

 

$

13,241

 

 

$

9,523

 

 

$

69,520

 

 

$

11,871

 

 

$

141,867

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family - non owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5,483

 

 

$

13,078

 

 

$

28,690

 

 

$

16,470

 

 

$

9,607

 

 

$

25,782

 

 

$

1

 

 

$

99,111

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

232

 

 

 

481

 

 

 

 

 

 

713

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total One to four family - non owner occupied

 

$

5,483

 

 

$

13,078

 

 

$

28,690

 

 

$

16,470

 

 

$

9,839

 

 

$

26,263

 

 

$

1

 

 

$

99,824

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,433

 

 

$

20,314

 

 

$

10,753

 

 

$

6,144

 

 

$

5,192

 

 

$

31,608

 

 

$

 

 

$

78,444

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,261

 

 

 

1,909

 

 

 

 

 

 

4,170

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial owner occupied

 

$

4,433

 

 

$

20,314

 

 

$

10,753

 

 

$

6,144

 

 

$

7,453

 

 

$

33,517

 

 

$

 

 

$

82,614

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial investor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

41,332

 

 

$

65,585

 

 

$

99,623

 

 

$

71,681

 

 

$

15,340

 

 

$

34,347

 

 

$

 

 

$

327,908

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

772

 

 

 

 

 

 

772

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial investor

 

$

41,332

 

 

$

65,585

 

 

$

99,623

 

 

$

71,681

 

 

$

15,340

 

 

$

35,119

 

 

$

 

 

$

328,680

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

26,399

 

 

$

1,113

 

 

$

863

 

 

$

1,279

 

 

$

 

 

$

898

 

 

$

 

 

$

30,552

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

 

 

 

 

 

26

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction and land

 

$

26,399

 

 

$

1,113

 

 

$

863

 

 

$

1,279

 

 

$

 

 

$

924

 

 

$

 

 

$

30,578

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

315

 

 

$

 

 

$

4,131

 

 

$

1,787

 

 

$

 

 

$

5,096

 

 

$

 

 

$

11,329

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farm loans

 

$

315

 

 

$

 

 

$

4,131

 

 

$

1,787

 

 

$

 

 

$

5,096

 

 

$

 

 

$

11,329

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine and other consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,236

 

 

$

3,195

 

 

$

1,749

 

 

$

5,251

 

 

$

1,599

 

 

$

2,742

 

 

$

 

 

$

16,772

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Marine and other consumer loans

 

$

2,236

 

 

$

3,195

 

 

$

1,749

 

 

$

5,251

 

 

$

1,599

 

 

$

2,742

 

 

$

 

 

$

16,772

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3

 

 

$

 

 

$

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by U.S. Government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

20

 

 

$

2,882

 

 

$

 

 

$

2,902

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Guaranteed by U.S. Government

 

$

 

 

$

 

 

$

 

 

$

 

 

$

20

 

 

$

2,882

 

 

$

 

 

$

2,902

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5,847

 

 

$

360

 

 

$

2,738

 

 

$

4,214

 

 

$

6,151

 

 

$

2,836

 

 

$

 

 

$

22,146

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

380

 

 

 

 

 

 

 

 

 

668

 

 

 

 

 

 

1,048

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial

 

$

5,847

 

 

$

360

 

 

$

3,118

 

 

$

4,214

 

 

$

6,151

 

 

$

3,504

 

 

$

 

 

$

23,194

 

Current Period Gross Write-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

Balance at December 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving

 

 

Total

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

110,522

 

 

$

109,162

 

 

$

156,265

 

 

$

119,729

 

 

$

47,432

 

 

$

175,341

 

 

$

11,872

 

 

$

730,323

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

380

 

 

 

338

 

 

 

2,493

 

 

 

4,226

 

 

 

 

 

 

7,437

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

110,522

 

 

$

109,162

 

 

$

156,645

 

 

$

120,067

 

 

$

49,925

 

 

$

179,567

 

 

$

11,872

 

 

$

737,760

 

 

Classified Assets. Federal regulations provide for the classification of loans and other assets, such as debt and equity securities considered to be of lesser quality, as “substandard,” “doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss allowance is not warranted. Assets which do not currently expose the insured institution to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are designated as “special mention” by our management.

 

When an insured institution classifies problem assets as either substandard or doubtful, it may establish general allowances in an amount deemed prudent by management to cover probable accrued losses. General allowances represent loss allowances which have been established to cover probable accrued losses associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets. When an insured institution classifies problem assets as “loss,” it is required either to establish a specific allowance for losses equal to 100% of that portion of the asset so classified or to charge-off such amount. An institution’s determination as to the classification of its assets and the amount of its valuation allowances is subject to review by the regulatory authorities, such that additional general or specific loss allowances may be required.

 

In connection with the filing of our periodic reports with the FDIC and in accordance with our classification of assets policy, we regularly review the problem loans in our portfolio to determine whether any loans require classification in accordance with applicable regulations.

 

Through our loan evaluation process, we have identified certain loans for which the primary source of loan repayment may no longer be a viable option. The Company is dependent on the liquidation of the collateral to provide funds for repayment of the loan. The following table shows the loans determined by management to be collateral dependent at June 30, 2025.

 

 

 

Loan Balance

 

 

Estimated Collateral Values

 

 

Loan Balance

 

 

Estimated Collateral Values

 

(dollars in thousands)

 

Real Estate

 

 

Real Estate

 

 

Business\Other Assets

 

 

Business\Other Assets

 

One to four family - owner occupied

 

$

929

 

 

$

4,545

 

 

$

 

 

$

 

One to four family - non-owner occupied

 

 

396

 

 

 

1,208

 

 

 

 

 

 

 

Commercial owner occupied real estate

 

 

1,283

 

 

 

3,125

 

 

 

 

 

 

 

Commercial investor real estate

 

 

716

 

 

 

1,500

 

 

 

 

 

 

 

Construction and land

 

 

26

 

 

 

666

 

 

 

 

 

 

 

Commercial

 

 

1,030

 

 

 

3,526

 

 

 

 

 

 

124

 

Marine and other consumer

 

 

11

 

 

 

 

 

 

 

 

 

50

 

Total

 

$

4,391

 

 

$

14,570

 

 

$

 

 

$

174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowers experiencing financial difficulty ("BEFD") modifications included in the collateral dependent schedule above, as of June 30, 2025 were as follows:

 

(dollars in thousands)

 

Number of Loans

 

Amortized Cost

 

One to four family - owner occupied

 

8

 

$

1,009

 

One to four family - non owner occupied

 

1

 

 

126

 

Commercial owner occupied

 

1

 

 

384

 

Commercial investor real estate

 

1

 

 

716

 

Commercial

 

2

 

 

650

 

 

 

 

 

 

Total BEFD modification loans

 

13

 

$

2,885

 

 

 

 

 

 

Modifications on non-accrual

 

2

 

$

650

 

 

 

 

 

 

 

There was one BEFD modification past due as of June 30, 2025. This was a 1-4 family owner occupied loan with an amortized cost of $118,000.

 

The following tables detail the amortized cost basis for loans made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025.

 

 

 

Three Months Ended June 30, 2025

 

(dollars in thousands)

 

Term Extensions

 

 

Payment Deferral and Term Extensions

 

 

Total

 

 

Percentage of Total Loans

 

One to four family - owner occupied

 

$

101

 

 

$

 

 

$

101

 

 

 

0.01

%

Total

 

$

101

 

 

$

 

 

$

101

 

 

 

0.01

%

 

 

 

 

Six Months Ended June 30, 2025

 

(dollars in thousands)

 

Term Extensions

 

 

Payment Deferral and Term Extensions

 

 

Total

 

 

Percentage of Total Loans

 

One to four family - owner occupied

 

$

101

 

 

$

 

 

$

101

 

 

 

0.01

%

Commercial

 

 

650

 

 

 

 

 

 

650

 

 

 

0.09

%

Total

 

$

751

 

 

$

 

 

$

751

 

 

 

0.10

%