<DOCUMENT>
<TYPE>EX-99.R1
<SEQUENCE>16
<FILENAME>ecf-2003_exhibitr1.txt
<TEXT>
                                                                  Exhibit (r)(1)
               ELLSWORTH CONVERTIBLE GROWTH AND INCOME FUND, INC.
                             RESTATED CODE OF ETHICS
                            (Adopted April 14, 2003)

     I.   Preamble

          The officers, directors, directors emeritus, certain employees and
other affiliated persons (as that term is defined in the Investment Company Act
of 1940) of Ellsworth Convertible Growth and Income Fund, Inc. (the "Company")
will in varying degrees participate in or be aware of decisions made to
implement the investment policies of the Company.  Accordingly, the officers,
directors, directors emeritus, certain employees and other affiliated persons of
the Company act as fiduciaries of the Company who must at all times place the
interests of shareholders of the Company first.  All conduct of such individuals
should comport with the highest standards of ethics to avoid any actual or
potential conflicts of interest.  Specifically, the officers, directors,
directors emeritus, certain employees and other affiliated persons of the
Company must not take inappropriate advantage of their respective positions with
or on behalf of the Company, especially with regard to personal investing.  This
Code of Ethics has therefore been adopted by the Board of Directors of the
Company with the intent of preventing any intentional or unintentional
transgression by establishing high standards for conduct, without unduly
interfering with the privacy and freedom of the individuals concerned.

     II.  Scope

          It is intended that all investments or investment practices involving
a possible conflict of interest will be avoided so as to prevent any impairment
of a person's ability to be disinterested in making investment decisions and any
use for the benefit of a Personal Account of information relating to
transactions being or to be recommended to the Company.  It is also intended
that this Code of Ethics provide appropriate protection of Nonpublic Material
Information received by officers, directors, directors emeritus, employees and
other affiliated persons of the Company.

     III. Applicability

          Except as otherwise provided in Section VI hereof, the provisions of
this Code shall apply to all directors, directors emeritus, officers, employees
and other affiliated persons of the Company.

     IV.  Definitions

A.   "Access Person" shall mean any director, director emeritus, officer or
Advisory Person of the Company.

B.   "Act" shall mean the Investment Company Act of 1940.

C.   "Advisory Person" of the Company shall mean:  (i) Any employee of the
Company who, in connection with his or her regular functions or duties, makes,
participates in, or obtains information regarding the purchase or sale of a
Security by the Company, or whose functions relate to the making of any
recommendations with respect to such purchases or sales, including security

<PAGE>

analysts and traders who provide information and advice to a Portfolio Manager
or who help execute a Portfolio Manager's decisions; and (ii) Any natural person
in a Control relationship to the Company who obtains information concerning
recommendations made to the Company with regard to the purchase or sale of a
Security.

D.   "Beneficial Ownership" of Securities by any person subject to this Code
shall mean ownership of record and beneficially and also direct or indirect
beneficial interest in Securities, including all Securities in the name of or
for the direct or indirect benefit of such person's spouse, minor children, or
any individual living with him or her or to whose support such person
substantially contributes.

E.   "Compliance Officer" shall mean the person(s) designated by the Board of
Directors and/or the President of the Company to administer this Code.

F.   "Control" shall have the same meaning as that set forth in section 2(a)(9)
of the Act.

G.   "Covered Persons" shall include officers, directors, directors emeritus,
employees and other affiliated persons of the Company.

H.   "Interested Person" shall have the same meaning as that set forth in
Section (2)(a)(19) of the Act.

I.   "Investment Person" shall mean any Access Person who occupies the position
of Portfolio Manager for the Company, any Access Person who provides or supplies
information and/or advice to any Portfolio Manager or who executes or helps
execute any Portfolio Manager's decisions, and any Access Person who, in
connection with his or her regular functions, obtains contemporaneous
information regarding the purchase or sale of a Security by the Company.

J.   "Material Information" is generally defined as information that a
reasonable investor would be likely to consider important in making his or her
investment decisions, or information that is reasonably certain to have a
substantial effect on the price of the Securities of a company or other issuer.
Information that should be considered material includes, but is not limited to:
dividend changes; earnings estimates; changes in previously released earnings
estimates; the threat, commencement or resolution of litigation; significant
merger or acquisition proposals or agreements; undisclosed or threatened
regulatory actions; significant product or resource discoveries; proposed new
business activities and extraordinary management developments.

K.   "Nonpublic Information" is broadly defined as information that is not
generally available to ordinary investors  in the marketplace, or disseminated
in a manner making it available to investors in the public, e.g., through
newspapers or the financial press.

L.   "Nonpublic Material Information" shall mean Material Information that is
Nonpublic Information.
                                         2
<PAGE>

M.   "Personal Account" of any person subject to this Code shall mean:  (i)
accounts as to which such person has Beneficial Ownership; (ii) accounts of any
other individual or entity whose accounts are managed or Controlled by or
through such person; and (iii) accounts of any other individual or entity to
whom such person gives advice with regard to the acquisition or disposition of
Securities, other than the Company; provided, however, that the term "Personal
Account" shall not be construed in a manner which would impose a limitation or
restriction upon the normal conduct of business by directors, directors
emeritus, officers, employees and affiliates of the Company.

N.   "Portfolio Manager" shall mean any employee entrusted with the direct
responsibility and authority to make investment decisions affecting the Company.

O.   "Purchase or sale of a Security" shall include, among other things, the
writing of an option to purchase or sell a Security.

P.   "SEC" shall mean the Securities and Exchange Commission.

Q.   "Security" shall have the meaning set forth in Section 2(a)(36) of the Act,
except that it shall not include securities issued by the Government of the
United States, bankers' acceptances, bank certificates of deposit, commercial
paper and shares of registered open-end investment companies.

R.   "Security Held or to be Acquired" by the Company shall mean any Security
which, within the most recent 15 days, (i) is or has been held by the Company,
or (ii) is being or has been considered by the Company or its investment adviser
for purchase by the Company and any option to purchase or sell, and any security
convertible into or exchangeable for such Security.

     V.   Standards of Conduct

A.   Conflict of Interest - General Rule.  In any matter involving both the
Personal Account of a person to whom this Code is applicable and Securities Held
or to be Acquired by the Company, the person subject to this Code shall resolve
any known or reasonably to be anticipated conflict of interest in favor of the
Company.

B.   Fraudulent Purchase or Sale.  No Access Person shall, in connection with
the purchase or sale, directly or indirectly, by such person of a Security Held
or to be Acquired by the Company: (i) employ any device, scheme or artifice to
defraud the Company; (ii) make to the Company any untrue statement of a material
fact or omit to state a material fact necessary in order to make the statements
made, in light of the circumstances under which they are made, not misleading;
(iii) engage in any act, practice or course of business which would operate as a
fraud or deceit upon the Company; or (iv) engage in any manipulative practice
with respect to the Company.

C.   Prohibited Transactions
1.   Purchase of Securities.  Except as otherwise provided in Section VI hereof,
no Access Person of the Company may purchase or sell any Security of an issuer

                                         3
<PAGE>

or any shares issued by the Company for his or her Personal Account without the
prior written approval of the Compliance Officer, upon request of the potential
purchaser or seller, on a preclearance form (attached hereto as Exhibit A).  In
determining whether to give such prior written approval, the Compliance Officer
shall take into account whether the proposed transaction is likely to (i) impair
the potential purchaser's ability to be disinterested in making investment
decisions, (ii) affect the market price for the Security in question, or (iii)
benefit from market reaction to the portfolio transactions of the Company.  The
Board of Directors of the Company shall implement appropriate procedures to
monitor personal investment activity by Access Persons after preclearance has
been granted.  The procedure to be followed by each Access Person to obtain the
prior written approval required by this paragraph is set forth in Schedule I to
this Code.

2.   Blackout Periods and Short-Term Trading.  Except as otherwise provided in
Section VI hereof, no Access Person may execute a securities transaction in a
Security for his or her Personal Account on a day during which the Company has a
pending buy or sell order in that same Security, until that order is executed or
withdrawn.  No Portfolio Manager may buy or sell a Security for his or her
Personal Account within seven calendar days before or after the Company trades
in that Security.  No Investment Person may profit for his or her Personal
Account from the purchase and sale, or sale and repurchase, within 60 calendar
days of the same Security (or equivalent Security), if at the time of such
purchase or sale, or sale or repurchase, the Security is held by the Company.
Any profits realized by any person on trades proscribed by this paragraph shall
be returned to the Company.

3.   Initial Public Offerings and New Issues.  No Investment Person may acquire
any Securities in an initial public offering for his or her Personal Account,
absent prior authorization by the Board of Directors of the Company, or such
officers as the Board of Directors may designate, based upon a determination by
the Board of Directors, or such designated officers, of whether the investment
opportunity should be reserved for the Company and its shareholders, and whether
the opportunity is being offered to such individual by virtue of his or her
position with the Company.  Purchases of new issues in an initial public
offering shall be made with the spirit and intent of purchases made under an
investment letter and shall be avoided if the individual involved feels that in
any way he or she is receiving preferential treatment because of his or her
association with the Company.

4.   Private Placements.  No Investment Person may acquire Securities in a
private placement for his or her Personal Account, absent prior authorization by
the Board of Directors of the Company, or such officers as the Board of
Directors may designate, based upon a determination by the Board of Directors,
or such designated officers, of whether the investment opportunity should be
reserved for the Company and its shareholders, and whether the opportunity is
being offered to such individual by virtue of his or her position with the
Company.  Any Investment Person who has acquired Securities in a private
placement must notify the Compliance Officer when he or she is involved in a
subsequent consideration of an investment in the issuer of such Security on
behalf of the Company.  The Company shall not purchase or sell Securities of
such an issuer without independent review of such purchase or sale by an
Investment Person with no personal interest in the issuer.

                                         4
<PAGE>

5.   Disclosure of Nonpublic Material Information.  Covered Persons of the
Company shall not disclose or tip, trade on or appear to use any Nonpublic
Material Information obtained in the course of or as a result of his or her
relationship with the Company relating to (i) any Security (or Security which is
convertible into such Security) Held or to be Acquired by the Company or (ii)
the Company itself.

6.   Reports.  Written reports relating to a particular Security or to an
industry prepared by the Company's staff shall not go outside the office without
written permission of an officer.

7.   Gifts and Other Benefits.  No Investment Person shall accept a gift of more
than de minimis value from any person or entity that does business with or on
behalf of the Company.  In any event, the value of such gifts may not exceed
$100 per giver per year.

8.   Service as a Director or Trustee.  No Investment Person may accept a
position as a director or trustee of a publicly traded company other than the
Company absent prior authorization by the Board of Directors of the Company
based upon a determination by the Board of Directors that such service as a
director or trustee would be consistent with the interests of the Company and
its shareholders.  The Board of Directors of the Company shall implement
safeguards to address any potential conflicts of interests that may arise in the
event it approves of any Investment Person serving as a director or trustee of a
publicly traded company; any Investment Person serving as a director or trustee
of a publicly traded company normally shall be isolated from those making
investment decisions relating to such company through "Chinese Wall" or other
procedures.

     VI.  Exempted Transactions

A.   Non-Volitional Transactions.  The prohibitions of Sections V(C)(1) and (2)
shall not apply to purchases or sales which are non-volitional on the part of
either the Access Person or Investment Person, as applicable, or the Company.

B.   Reinvestment Plans.  The prohibitions of Sections V(C)(1) and (2) shall not
apply to purchases which are part of an automatic dividend reinvestment plan.

C.   Rights.  The prohibitions of Sections V(C)(1) and (2) shall not apply to
purchases effected upon the exercise of rights issued by an issuer pro rata to
all holders of a class of its Securities, to the extent such rights were
acquired from such issuer, and sales of such rights so acquired.

D.   The prohibitions of Sections V(C)(1) and (2) shall not apply to a director
or director emeritus of the Company who is subject to this Code solely by reason
of being a director or director emeritus of the Company unless the director or
director emeritus knew, or in the course of fulfilling his or her official
duties as a director or director emeritus of the Company, should have known that
during the 15-day period immediately preceding or after the date of the
transaction in a Security by the director or director emeritus, the Company
purchased or sold such Security or that the Company considered purchasing or
selling such Security.

                                         5
<PAGE>

E.   The prohibitions of Section V(C)(2) shall not apply if the Compliance
Officer grants an exception therefrom, in whole or in part, upon such conditions
as the Compliance Officer may impose; provided, however, that the Compliance
Officer may grant an exception only if he or she determines that no harm will
result to the Company and that to require the return of profits, if any, derived
from the prohibited conduct to the Company would be inequitable or result in
undue hardship to the individual requesting the exception.

     VII. Reporting Requirements

A.   Initial and Annual Holdings Reports.  Subject to the provisions of Section
VII(D) hereof, within ten (10) days of becoming an Access person, each Access
Person shall disclose to the Company in the form attached hereto as Exhibit B
the title, number of shares and principal amount of each Security in which the
Access Person had any direct or indirect beneficial ownership at the time he or
she became an Access Person, and the name of any broker, dealer or bank with
whom the Access Person maintained an account in which any securities were held
for the direct or indirect benefit of the Access Person at the time he or she
became an Access Person.  As of December 31 of each year thereafter, each Access
Person must update the information contained in the initial holdings report,
which disclosure shall be made no later than 30 days after each December 31.

B.   Quarterly Transaction Reports.  Subject to the provisions of Section VII(D)
hereof, and except as otherwise provided herein, each Access Person of the
Company shall make a report containing the information described in Section
VII(C) hereof to the Company with respect to transactions in any Security in
which such Access Person has, or by reason of such transaction acquires, any
Beneficial Ownership.  The Company shall identify all Access Persons who are
under a duty to make such reports to it and shall inform such persons of such
duty.

C.   Required Information.  Each report required to be made hereunder, in the
form attached hereto as Exhibit C, shall be delivered to the Company to the
attention of its Compliance Officer not later than ten (10) days after the end
of the calendar quarter in which the transaction to which the report relates was
effected, and shall contain the following information:
1.   the date of the transaction, the title, the interest and maturity date (if
applicable), the number of shares, and the principal amount of each Security
involved;
2.   the nature of the transaction (i.e. purchase, sale or any other type of
acquisition or disposition);
3.   the price at which the transaction was effected;
4.   the name of the broker, dealer or bank with or through whom the transaction
was effected; and
5.   the date that the report is submitted by the Access Person.

     Such reports will be reviewed regularly by the Compliance Officer.  Any
such report may contain a statement that the report shall not be construed as an
admission by the person making such report that he or she has any direct or

                                         6
<PAGE>

indirect Beneficial Ownership in the Security.  If required by law, the reports
will also be available for inspection by the SEC staff, but will otherwise be
afforded confidential treatment.

D.   Exceptions.  Notwithstanding Section VII(A) and (B) hereof, no person shall
be required to make a report:
1.   with respect to transactions effected for any account over which such
person does not have any direct or indirect influence or Control;
2.   if such person is not an Interested Person of the Company and would be
required to make such a report solely by reason of being a director or director
emeritus of the Company, except where such director or director emeritus knew
or, in the ordinary course of fulfilling his or her official duties as a
director or director emeritus of the Company, should have known that during the
15-day period immediately preceding or after the date of the transaction in a
Security by the director or director emeritus the Company purchased or sold such
Security (or a Security which is convertible into such Security) or the Company
or its investment adviser considered purchasing or selling such Security; or
3.   if the report would duplicate information contained in broker trade
confirmations or account statements received by the Company with respect to the
Access Person in the time period required by Section VII(C) hereof.

     VIII.     Sanctions

          Any officer or employee who violates or attempts to violate any
provision of this Code may be subject to sanctions which may include, among
other things, restrictions on such person's personal securities transactions; a
letter of admonition, education or formal censure; fines; suspension,
reassignment, demotion or termination of employment; or other significant
remedial action.  The statutory penalties for use of Nonpublic Material
Information may include civil fines of up to three times the amount of any
profit made or any loss avoided by trading, and criminal penalties of up to five
years' imprisonment and $100,000 in fines.

     IX.  Interpretations and Exceptions

          Any questions regarding the applicability, meaning or administration
of the Code shall be referred by the person concerned in advance of a
contemplated transaction to the Compliance Officer.  Exemptions will be granted
(in addition to those pursuant to Section VI hereof) by said officer if, in his
or her judgment, the fundamental obligation of the person involved is not
compromised.

     X.   Acceptance

          Each person to whom this Code is applicable shall receive a copy of
the same.  Any amendments to this Code shall be furnished similarly to each
person to whom this Code is applicable.  Each Access Person shall certify by
January 31 of each year that (i) he or she has read and understood this Code and
will abide by it, (ii) he or she has complied with the requirements of this Code
as of the date of signing, and (iii) that he or she has disclosed and reported

                                         7
<PAGE>

all personal securities transactions required to be disclosed or reported under
this Code. A form of the statement is attached hereto as Exhibit D.

     XI.  Recordkeeping.

          The Company shall maintain the following in an easily accessible
place:

A.   a copy of this Code and any other Code which is, or at any time within the
past five years has been in effect;

B.   records of any violations of this Code and actions taken as a result of
such violations for at least five years after the end of the fiscal year in
which the violation occurs;

C.   copies of each report made under this Code (i.e., reports required by
Section VII of this Code) for at least five years after the end of the fiscal
year in which the report is made;

D.   a list of all persons who are, or have been, required to make reports
pursuant to this Code;

E.   a copy of each report described in Section XII(C) of this Code for at least
five years after the end of the fiscal year in which the report is made;

F.   a record of any decision, and the reasons supporting the decision, to
approve the acquisition by Investment Persons of Securities in an initial public
offering or a private placement for at least five years after the end of the
fiscal year in which the approval is granted.

     XII. Miscellaneous

A.   Confidentiality.  All reports of securities transactions and any other
information filed with the Company pursuant to this Code shall be treated as
confidential.

B.   Code Approval.  The Board of Directors of the Company, including a majority
of the disinterested Directors, must approve this Code, and the code of ethics
of the investment adviser and any principal underwriter to the Company, and any
material changes to these codes.  Before approving a code or any amendment to a
code, the Board of Directors must receive a certification from the Company,
investment adviser or principal underwriter that it has adopted procedures
reasonably necessary to prevent Access Persons from violating its code of
ethics.  The Board of Directors must approve a material change to a code no
later than six months after adoption of the material change.

C.   Periodic Review and Reporting.  At least annually, the President of the
Company shall furnish a written report to the Board of Directors of the Company
that:
1.   provides a summary of the Company's existing procedures concerning personal
investing by officers, directors, directors emeritus and employees of the
Company and any changes in such procedures made during the preceding year,

                                         8
<PAGE>

2.   describes any issues arising under this Code or the Company's Procedures
since the last report, including, but not limited to, information about material
violations of the Code or Procedures and sanctions imposed in response to the
material violations;
3.   describes any recommended changes to this Code; and
4.   certifies that the Company has adopted procedures reasonably necessary to
prevent Access Persons from violating this Code.

D.   Effective Date.  The provisions of this Code shall be effective as of
April 14, 2003, and amendments shall become effective when promulgated.

                                         9
<PAGE>

                                   SCHEDULE I

                 PROCEDURES FOR IMPLEMENTATION OF CODE OF ETHICS

          The following procedures have been adopted by the Board of Directors
of Ellsworth Convertible Growth and Income Fund, Inc. (the "Company") to ensure
compliance with its Code of Ethics

     I.   Designation of Compliance Officer

-    The President of the Company is hereby designated as the Compliance Officer
for the Code of Ethics.

-    The Compliance Officer shall oversee compliance by officers, directors,
directors emeritus and employees of the Company and its investment adviser with
the Code of Ethics.
-    The Compliance Officer may designate an employee of the Company's
investment adviser to assist in administrative matters relating to the Code of
Ethics.
     II.  Preclearance

-    The Compliance Officer shall be responsible for preclearing the purchase or
sale of a Security by any Access Person.

     III. Education

-    The Compliance Officer shall be responsible for educating all officers,
directors, directors emeritus and employees of the Company and its investment
adviser regarding the Company's Code of Ethics.
-    The Compliance Officer shall distribute to all directors, directors
emeritus, officers and employees, upon their commencement of service with the
Company or its investment adviser, and thereafter on an annual basis, a copy of
the Company's Code of Ethics.
-    The Compliance Officer shall explain to each officer, director, director
emeritus and employee of the Company and its investment adviser all applicable
provisions of the Code of Ethics:  (i) upon commencement of such individual's
service with the Company, and (ii) thereafter, on an annual basis.  This annual
requirement may be satisfied by an informational meeting that is attended by all
officers, directors, directors emeritus and employees.
-    The Compliance Officer shall obtain from all officers, directors, directors
emeritus and employees a signed statement that they have reviewed and understand
the Code of Ethics, in substantially the form of Exhibit D to the Code of

                                         I-1
<PAGE>

Ethics:  (i) upon commencement of such individual's service with the Company or
its investment adviser, (ii) upon any amendment to the Code of Ethics, and (iii)
in any event, on an annual basis.  The Compliance Officer shall maintain a file
that contains such statements.

     IV.  Confidential Information

-    The Compliance Officer shall maintain all preclearance forms, written
reports and other confidential information submitted pursuant to the Code of
Ethics in a locked, secure area, and shall require that all persons who have
access to such information sign a statement agreeing that they shall maintain
such information in confidence.

     V.   Reports under the Code of Ethics

-    The Compliance Officer shall promptly review all preclearance forms,
initial, quarterly and annual reports, confirmations, periodic reports and any
other materials submitted pursuant to the Code of Ethics (collectively, the
"Required Reports").

-    The Compliance Officer shall make a record of all Required Reports that
have not been submitted or have not been submitted on a timely basis and shall
submit such record to the Company's Board of Directors, together with the report
required by Section VII of these Procedures.

     VI.  Monitoring Conflicts of Interest

-    The Compliance Officer shall document conflicts and shall submit
information relating to such conflict to the Company's Board of Directors.
Securities involved will be placed on a watchlist and the Compliance Officer
will apprise Access Persons of the potential conflict and will advise them
against further trading in that Security.

     VII. Annual Review of Code of Ethics

-    The Compliance Officer shall review the Code of Ethics and all statements
signed by Access Persons regarding the Code of Ethics on an annual basis and
shall certify to the Company's Board of Directors that he/she has conducted such
a review and, if applicable, that no violations of the Code of Ethics occurred
during the preceding year and that the Company has adopted procedures reasonably
necessary to prevent Access Persons from violating the Code of Ethics.

     VIII.     Violations of the Code of Ethics

-    The Compliance Officer shall submit a written report to the Company's Board
of Directors upon the occurrence of a violation of the Code of Ethics.  The
report shall contain recommendations for possible disciplinary action, the

                                         I-2
<PAGE>

details of any investigation and the resolution of the violation.  The report
shall detail what steps were taken to prevent a recurrence, an evaluation of the
current procedures and any recommendation for improvement.

     IX.  Amendments to these Procedures

-    These Procedures may be amended from time to time by the Board of Directors
of the Company.



Adopted:  January 1, 2000

                                         I-3
<PAGE>

                                    EXHIBIT A

          PERSONAL SECURITY TRANSACTION PRE-CLEARANCE AND APPROVAL FORM

                                                      Date:  ___________________

Pre-clearance is requested for a transaction involving

______________________________________________________________________________
                      (name of issuer and type of security)

for my personal account, or an account in which I have a direct or indirect
beneficial interest, or an account with respect to which I exercise investment
discretion and have a beneficial interest.  Pre-clearance for this transaction
is requested for the account of __________________________
                                     (name)

This transaction will be effected through

_____________________________________________
(name of broker, dealer or bank)

I hereby represent that this transaction does not involve the acquisition of
securities in an initial public offering or in a private placement.  I hereby
further represent I have no material nonpublic information with respect to the
issuer of such security.

I understand this pre-clearance is valid only for transactions on the date shown
below.




                                   (signature)




                                   Date





The foregoing transaction is hereby approved.

ELLSWORTH CONVERTIBLE GROWTH AND INCOME FUND, INC.


By:


Date:

                                         A-1
<PAGE>

Exhibit B

                                  CONFIDENTIAL

                                    Report to
               Ellsworth Convertible Growth and Income Fund, Inc.
                             of Securities Holdings

NAME:                              For the Year Ended
Initial Report



Names of Security             Type of Security              Quantity/Principal
Amount Held










Name of any Broker, Dealer or Bank in Which any Securities are Held for Your
Direct or Indirect Benefit:








I hereby represent that I had no material nonpublic information with respect to
the issuers of the securities covered by   this report and that I have reported
all holdings that I am required to report.




                              Signature           Date

Please return to the Compliance Officer of the Company.

                                         B-1
<PAGE>
<TABLE>
<CAPTION>
Exhibit C

                                  CONFIDENTIAL

                                    Report to
               Ellsworth Convertible Growth and Income Fund, Inc.
                           of Securities Transactions


NAME:                                   For the Quarter Ended

<S>            <C>          <C>           <C>        <C>          <C>     <C>              <C>

                                          Interest                                           Date of
                                          Rate and                                         Transaction
                            Quantity or   Maturity    Nature of   Unit    Broker, Dealer
                             Principal      Date     Transaction  Price      or Bank
  Name of       Type of       Amount                                        Effecting
  Security     Security                                                    Transaction








</TABLE>
                                         C-1
<PAGE>

I hereby represent that I had no material nonpublic information with respect to
the issuers of the securities covered by this report.

Check if the following is applicable:

____  This report shall not be construed as an admission that I have any direct
or any indirect beneficial ownership in the security.

I have reported all transactions which I am required to report.   I have omitted
any transactions in thrift plans, federal  government securities, money market
instruments, open-end mutual funds (note:  transactions in shares issued by the
Company and in closed-end funds must be reported) or automatic reinvestment
plans, or purchases through the exercise of pro-rata rights.





                        Signature                  Date

Please return to the Compliance Officer of the Company.

Date Report Submitted _______________________

                                         C-2
<PAGE>
                                    EXHIBIT D

                      Statement Regarding Code of Ethics of
               ELLSWORTH CONVERTIBLE GROWTH AND INCOME FUND, INC.

          The undersigned hereby certifies that he or she has read and will

abide by the Code of Ethics effective as of April 14, 2003, or as subsequently

amended, and that he or she knows such failure may constitute a violation of

federal securities laws and regulations which may subject him or her to civil

liabilities and criminal penalties.  The undersigned acknowledges that (i) he or

she has read and understood the Code and will abide by it, (ii) he or she has

complied with the requirements of this Code as of the date set forth below, and

(iii) that he or she has disclosed and reported all personal securities

transactions required to be disclosed or reported under the Code.  The

undersigned further acknowledges that failure to observe the provisions of said

Code shall be a basis for dismissal for cause.









                                   Name





                                   Date
                                         D-1

</TEXT>
</DOCUMENT>
