XML 73 R49.htm IDEA: XBRL DOCUMENT
v3.25.0.1

CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Balance Sheets | Condensed Balance Sheets
|  | December 31, |  | December 31, |  |
|  | 2024 |  | 2023 |  |
Assets |  |  |  |  |  |
Cash and cash equivalents |  | $ | 17,786 |  |  | $ | 18,175 |  |  |
Equity investments |  | 1,851 |  |  | 1,691 |  |  |
Other assets |  | 383 |  |  | 402 |  |  |
Investment in subsidiary |  | 221,589 |  |  | 221,267 |  |  |
Total assets |  | $ | 241,609 |  |  | $ | 241,535 |  |  |
Liabilities and Stockholders' Equity |  |  |  |  |  |
Other borrowings |  | $ | 61,606 |  |  | $ | 67,465 |  |  |
Other liabilities |  | 919 |  |  | 736 |  |  |
Total liabilities |  | 62,525 |  |  | 68,201 |  |  |
Total stockholders’ equity |  | 179,084 |  |  | 173,334 |  |  |
Total liabilities and stockholders’ equity |  | $ | 241,609 |  |  | $ | 241,535 |  |  |
Schedule of Statements of Operations | Statements of Operations
|  | Year ended December 31, |  | Year ended December 31,
|  | 2024 |  | 2023
Interest income |  | $ | — |  |  | $ | — |
Interest expense |  | 3,875 |  |  | 4,184 |
Net interest expense |  | (3,875) |  |  | (4,184) |
Dividend income from bank subsidiary |  | 18,750 |  |  | 12,000 |
Non-interest (loss) gain |  | (15) |  |  | 127 |
Non-interest expense |  | (898) |  |  | (762) |
Net income before benefit for income taxes and equity in undistributed income of subsidiaries |  | 13,962 |  |  | 7,181 |
Benefit for income taxes |  | 1,006 |  |  | 1,073 |
Net earnings before equity in undistributed income of subsidiaries |  | 14,968 |  |  | 8,254 |
Equity in undistributed income of subsidiaries |  | (1,217) |  |  | 4,805 |
Net income |  | $ | 13,751 |  |  | $ | 13,059 |
Schedule of Statements of Cash flows | Statements of Cash Flows
|  | Year ended December 31, |  | Year ended December 31, |  |
|  | 2024 |  | 2023 |  |
Change in cash and cash equivalents: |  |  |  |  |  |
Cash flows from operating activities: |  |  |  |  |  |
Net income |  | $ | 13,751 |  |  | $ | 13,059 |  |  |
Depreciation expense |  | — |  |  | 12 |  |  |
Net valuation (loss) gain on equity securities |  | 15 |  |  | (127) |  |  |
Adjustments to reconcile net income to net cash provided by operating activities - Equity in undistributed income of subsidiary |  | (17,533) |  |  | (16,805) |  |  |
Net change in: |  |  |  |  |  |
Other assets |  | 19 |  |  | (28) |  |  |
Other liabilities |  | 183 |  |  | (34) |  |  |
Net cash used in operating activities |  | (3,565) |  |  | (3,923) |  |  |
Cash flows from investing activities: |  |  |  |  |  |
Purchase of equity investments |  | (450) |  |  | (750) |  |  |
Equity investment capital distribution |  | 275 |  |  | 132 |  |  |
Dividend from bank subsidiary |  | 18,750 |  |  | 12,000 |  |  |
Net cash provided by (used in) investing activities |  | 18,575 |  |  | 11,382 |  |  |
Cash flows from financing activities: |  |  |  |  |  |
Amortization of debt issuance costs |  | 224 |  |  | 223 |  |  |
Other borrowings principal reductions |  | (6,083) |  |  | (5,167) |  |  |
Repurchase shares of common stock |  | (6,097) |  |  | (420) |  |  |
Surrender of restricted shares of common stock |  | (119) |  |  | (129) |  |  |
Common stock options exercised |  | 22 |  |  | 28 |  |  |
Cash dividends paid |  | (3,346) |  |  | (3,040) |  |  |
Net cash (used in) provided by financing activities |  | (15,399) |  |  | (8,505) |  |  |
Net decrease in cash and cash equivalents |  | (389) |  |  | (1,046) |  |  |
Cash and cash equivalents at beginning of year |  | 18,175 |  |  | 19,221 |  |  |
Cash and cash equivalents at end of year |  | $ | 17,786 |  |  | $ | 18,175 |  |  |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration