XML 69 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense (Benefit)
Income tax expense (benefit) for each of the periods shown below consisted of the following:
Year ended December 31,Year ended December 31,
20242023
Current tax provision
Federal$2,742 $5,081 
State578 448 
3,320 5,529 
Deferred tax provision (benefit)
Federal496 (1,373)
State(1,235)(105)
(739)(1,478)
Change in valuation allowance1,118 1,822 
Total$3,699 $5,873 
Schedule of Provision for Income Taxes
The provision for income taxes differs from the amount of income tax determined by applying statutory federal income tax rates to pretax income as result of the following differences:
Year ended December 31,Year ended December 31,
20242023
AmountRateAmountRate
Tax expense at statutory rate$3,665 21.0 %$3,976 21.0 %
State income taxes, net of federal(519)(3.0)%271 1.4 %
Tax credits(210)(1.2)%— — %
Bank owned life insurance(162)(0.9)%(146)(0.8)%
Tax exempt interest(81)(0.5)%(52)(0.3)%
Change in valuation allowance1,118 6.4 %1,822 9.6 %
Other(112)(0.6)%0.1 %
Total$3,699 21.2 %$5,873 31.0 %
Schedule of Deferred Tax Assets and Liabilities The following is a summary of the significant components of the Company’s deferred tax assets and liabilities as of December 31, 2024 and December 31, 2023, respectively:
Year ended December 31,Year ended December 31,
20242023
Deferred tax assets:
Allowance for credit losses$5,361 $6,104 
Deferred loan costs/fees574 632 
Restricted stock231 184 
Economic performance accruals988 769 
Other real estate owned314 230 
Loan discounts218 304 
Lease liability276 426 
Net operating loss970 — 
Net unrealized losses on securities available-for-sale6,333 6,702 
Other199 22 
Deferred tax assets$15,464 $15,373 
Deferred tax liabilities:
Office properties and equipment(2,160)(2,132)
Federal Home Loan Bank stock(121)(119)
Core deposit intangible(788)(852)
Net gain on equity securities(715)(762)
Prepaid expenses(233)(230)
Mortgage servicing rights(940)(977)
Leases; right of use asset(209)(373)
Deferred tax liabilities$(5,166)$(5,445)
Valuation allowance(2,852)(1,822)
Net deferred tax assets$7,446 $8,106