XML 36 R26.htm IDEA: XBRL DOCUMENT v3.25.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2025
Receivables [Abstract]  
Schedule of Loans A summary of loans at March 31, 2025, and December 31, 2024, follows:
March 31, 2025
December 31, 2024
Amortized Cost% of TotalAmortized Cost% of Total
Commercial/Agricultural real estate:
Commercial real estate$707,994 52.3 %$707,009 51.7 %
Agricultural real estate70,726 5.2 %72,738 5.3 %
Multi-family real estate237,736 17.6 %220,706 16.1 %
Construction and land development58,158 4.3 %78,146 5.7 %
C&I/Agricultural operating:
Commercial and industrial109,479 8.1 %115,535 8.4 %
Agricultural operating29,329 2.2 %31,017 2.3 %
Residential mortgage:
Residential mortgage128,633 9.5 %131,892 9.6 %
Purchased HELOC loans2,560 0.2 %2,956 0.2 %
Consumer installment:
Originated indirect paper3,434 0.3 %3,970 0.3 %
Other consumer4,679 0.3 %5,012 0.4 %
Total loans receivable$1,352,728 100 %$1,368,981 100 %
Less: Allowance for credit losses(20,205)(20,549)
Net loans receivable$1,332,523 $1,348,432 
Schedule of Financing Receivable Credit Quality Indicators
Below is a summary of the amortized cost of loans summarized by class, credit quality risk rating and year of origination as of March 31, 2025, and gross charge-offs for the three months ended March 31, 2025:



Amortized Cost Basis by Origination Year
20252024202320222021PriorRevolvingRevolving to TermTotal
Commercial/Agricultural real estate:
Commercial real estate
Risk rating 1 to 5$15,610 $49,839 $75,320 $120,536 $203,782 $218,775 $8,410 $— $692,272 
Risk rating 6— — 1,301 2,844 40 3,535 — — 7,720 
Risk rating 7— 172 697 496 2,114 4,523 — — 8,002 
Total$15,610 $50,011 $77,318 $123,876 $205,936 $226,833 $8,410 $— $707,994 
Current period gross charge-offs$— $— $— $51 $— $— $— $— $51 
Agricultural real estate
Risk rating 1 to 5$5,413 $3,443 $6,573 $16,743 $9,960 $21,611 $910 $— $64,653 
Risk rating 6— — — — — 138 — — 138 
Risk rating 7— — 201 378 4,978 378 — — 5,935 
Total$5,413 $3,443 $6,774 $17,121 $14,938 $22,127 $910 $— $70,726 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Multi-family real estate
Risk rating 1 to 5$7,376 $8,729 $7,749 $57,058 $98,946 $57,437 $441 $— $237,736 
Risk rating 6— — — — — — — — — 
Risk rating 7— — — — — — — — — 
Total$7,376 $8,729 $7,749 $57,058 $98,946 $57,437 $441 $— $237,736 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Construction and land development
Risk rating 1 to 5$6,745 $16,660 $22,145 $10,033 $342 $2,144 $89 $— $58,158 
Risk rating 6— — — — — — — — — 
Risk rating 7— — — — — — — — — 
Total$6,745 $16,660 $22,145 $10,033 $342 $2,144 $89 $— $58,158 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial/Agricultural operating:
Commercial and industrial
Risk rating 1 to 5$2,328 $16,406 $10,000 $27,537 $12,466 $11,790 $20,931 $— $101,458 
Risk rating 6250 817 1,545 2,963 73 169 792 — 6,609 
Risk rating 7— — 436 33 401 541 — 1,412 
Total$2,578 $17,223 $11,981 $30,533 $12,940 $11,960 $22,264 $— $109,479 
Current period gross charge-offs$— $— $— $— $— $— $20 $— $20 
Agricultural operating
Risk rating 1 to 5$2,202 $2,122 $2,758 $2,313 $520 $1,986 $16,188 $— $28,089 
Risk rating 6— — 48 — 35 241 191 — 515 
Risk rating 7— — — 473 252 — — — 725 
Total$2,202 $2,122 $2,806 $2,786 $807 $2,227 $16,379 $— $29,329 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
ContinuedAmortized Cost Basis by Origination Year
20252024202320222021PriorRevolvingRevolving to TermTotal
Residential mortgage:
Residential mortgage
Risk rating 1 to 5$1,026 $12,928 $27,581 $29,891 $7,233 $29,719 $17,089 $— $125,467 
Risk rating 7— — 128 — 2,931 100 — 3,166 
Total$1,026 $12,935 $27,581 $30,019 $7,233 $32,650 $17,189 $— $128,633 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Purchased HELOC loans
Risk rating 1 to 5$— $— $— $— $— $— $2,443 $— $2,443 
Risk rating 7— — — — — — 117 — 117 
Total$— $— $— $— $— $— $2,560 $— $2,560 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Consumer installment:
Originated indirect paper
Risk rating 1 to 5$— $— $— $— $— $3,400 $— $— $3,400 
Risk rating 7— — — — — 34 — — 34 
Total$— $— $— $— $— $3,434 $— $— $3,434 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Other consumer
Risk rating 1 to 5$470 $1,294 $1,065 $617 $305 $465 $460 $— $4,676 
Risk rating 7— — — — — — 
Total$471 $1,296 $1,065 $617 $305 $465 $460 $— $4,679 
Current period gross charge-offs$— $$$— $— $— $$— $11 
Total loans receivable$41,421 $112,419 $157,419 $272,043 $341,447 $359,277 $68,702 $— $1,352,728 
Total current period gross charge-offs$— $$$51 $— $— $22 $— $82 
Below is a summary of the amortized cost of loans summarized by class, credit quality risk rating and year of origination as of December 31, 2024, and gross charge-offs for the twelve months ended December 31, 2024:

Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolvingRevolving to TermTotal
Commercial/Agricultural real estate:
Commercial real estate
Risk rating 1 to 5$49,580 $76,381 $123,806 $207,155 $89,539 $141,264 $7,669 $— $695,394 
Risk rating 6173 1,406 2,238 138 — — — — 3,955 
Risk rating 7— — 553 2,445 214 4,448 — — 7,660 
Total$49,753 $77,787 $126,597 $209,738 $89,753 $145,712 $7,669 $— $707,009 
Current period gross charge-offs$— $— $— $39 $— $— $— $— $39 
Agricultural real estate
Risk rating 1 to 5$3,556 $10,870 $17,160 $10,098 $7,335 $16,642 $715 $— $66,376 
Risk rating 6— — — — — 140 — — 140 
Risk rating 7— 202 477 5,102 — 441 — — 6,222 
Total$3,556 $11,072 $17,637 $15,200 $7,335 $17,223 $715 $— $72,738 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Multi-family real estate
Risk rating 1 to 5$8,777 $7,790 $40,426 $101,213 $43,115 $19,005 $380 $— $220,706 
Risk rating 6— — — — — — — — — 
Risk rating 7— — — — — — — — — 
Total$8,777 $7,790 $40,426 $101,213 $43,115 $19,005 $380 $— $220,706 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Construction and land development
Risk rating 1 to 5$23,832 $25,102 $10,186 $346 $1,297 $868 $16,412 $— $78,043 
Risk rating 6— — — — — 103 — — 103 
Risk rating 7— — — — — — — — — 
Total$23,832 $25,102 $10,186 $346 $1,297 $971 $16,412 $— $78,146 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial/Agricultural operating:
Commercial and industrial
Risk rating 1 to 5$17,599 $13,049 $28,343 $13,629 $8,787 $4,197 $24,809 $— $110,413 
Risk rating 6— — 3,062 13 — — 292 626 3,993 
Risk rating 7— 500 74 401 — — 154 — 1,129 
Total$17,599 $13,549 $31,479 $14,043 $8,787 $4,197 $25,255 $626 $115,535 
Current period gross charge-offs$— $131 $$— $$— $— $— $143 
Agricultural operating
Risk rating 1 to 5$3,373 $3,062 $3,144 $563 $198 $1,884 $17,609 $— $29,833 
Risk rating 6— 49 — 37 240 — 65 — 391 
Risk rating 7— — 473 320 — — — — 793 
Total$3,373 $3,111 $3,617 $920 $438 $1,884 $17,674 $— $31,017 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
ContinuedAmortized Cost Basis by Origination Year
20242023202220212020PriorRevolvingRevolving to TermTotal
Residential mortgage:
Residential mortgage
Risk rating 1 to 5$13,400 $28,598 $30,386 $7,369 $2,141 $30,004 $17,349 $— 129,247 
Risk rating 7— — 130 — — 2,507 — 2,645 
Total$13,400 $28,598 $30,516 $7,369 $2,141 $32,511 $17,357 $— $131,892 
Current period gross charge-offs$— $— $— $— $— $$— $— $
Purchased HELOC loans
Risk rating 1 to 5$— $— $— $— $— $— $2,839 $— $2,839 
Risk rating 7— — — — — — 117 — 117 
Total$— $— $— $— $— $— $2,956 $— $2,956 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Consumer installment:
Originated indirect paper
Risk rating 1 to 5$— $— $— $— $— $3,944 $— $— $3,944 
Risk rating 7— — — — — 26 — — 26 
Total$— $— $— $— $— $3,970 $— $— $3,970 
Current period gross charge-offs$— $— $— $— $— $17 $— $— $17 
Other consumer
Risk rating 1 to 5$1,519 $1,229 $811 $385 $341 $214 $511 $— $5,010 
Risk rating 7— — — — — — — 
Total$1,521 $1,229 $811 $385 $341 $214 $511 $— $5,012 
Current period gross charge-offs$— $$$$— $— $10 $— $18 
Total loans receivable$121,811 $168,238 $261,269 $349,214 $153,207 $225,687 $88,929 $626 $1,368,981 
Total current period gross charge-offs$— $135 $10 $40 $$21 $10 $— $221 
Schedule of Allowance for Credit Losses
The following tables present the balance and activity in the allowance for credit losses (“ACL”) - loans by portfolio segment for the three months ended March 31, 2025:

Commercial/Agricultural Real EstateC&I/Agricultural operatingResidential MortgageConsumer InstallmentTotal
Three months ended March 31, 2025
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period$16,516 $1,330 $2,489 $214 $20,549 
Charge-offs(51)(20)— (11)(82)
Recoveries40 45 89 
(Reversals)/additions to ACL - Loans via provision for credit losses charged to operations(261)75 (152)(13)(351)
ACL - Loans, at end of period$16,244 $1,430 $2,338 $193 $20,205 
The following table presents the balance and activity in the allowance for credit losses (“ACL”) - loans by portfolio segment for the three months ended March 31, 2024:
Commercial/Agricultural Real EstateC&I/Agricultural operatingResidential MortgageConsumer InstallmentTotal
Three months ended March 31, 2024
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period$18,784 $1,105 $2,744 $275 $22,908 
Charge-offs— — — (5)(5)
Recoveries39 15 58 
(Reversals)/additions to ACL - Loans via provision for credit losses charged to operations(568)46 20 (23)(525)
ACL - Loans, at end of period$18,255 $1,166 $2,765 $250 $22,436 
The following table presents the balance and activity in the allowance for credit losses (“ACL”) - loans by portfolio segment for the twelve months ended December 31, 2024:
Commercial/Agricultural Real EstateC&I/Agricultural operatingResidential MortgageConsumer InstallmentTotal
Twelve months ended December 31, 2024
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period$18,784 $1,105 $2,744 $275 $22,908 
Charge-offs(39)(143)(4)(35)(221)
Recoveries56 36 22 121 
(Reversals)/additions to ACL - Loans via provision for credit losses charged to operations(2,285)332 (258)(48)(2,259)
ACL - Loans, at end of period$16,516 $1,330 $2,489 $214 $20,549 
The following table presents the balance and activity in the ACL - Unfunded Commitments for the three months ended March 31, 2025, and the twelve months ended December 31, 2024.
March 31, 2025 and Three Months EndedDecember 31, 2024 and Twelve Months Ended
ACL - Unfunded Commitments - beginning of period$334 $1,250 
Additions to ACL - Unfunded Commitments via provision for credit losses charged to operations101 (916)
ACL - Unfunded Commitments - End of period$435 $334 
Schedule of Provision for Credit Losses The following table presents the components of the negative provision for credit losses.
March 31, 2025 and Three Months EndedMarch 31, 2024 and Three Months Ended
(Negative) provision for credit losses on:
Loans $(351)$(525)
Unfunded Commitments101 (275)
Total (negative) provision for credit losses$(250)$(800)
Schedule of Aging Analysis of the Bank Real Estate and Consumer Loans
An aging analysis of the Company’s commercial/agricultural real estate, C&I, agricultural operating, residential mortgage, consumer installment and purchased third party loans as of March 31, 2025, and December 31, 2024, respectively, was as follows:
(Loan balances at amortized cost)30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal
Past Due
CurrentTotal
Loans
March 31, 2025
Commercial/Agricultural real estate:
Commercial real estate$217 $224 $370 $811 $707,183 $707,994 
Agricultural real estate41 61 554 656 70,070 70,726 
Multi-family real estate— — — — 237,736 237,736 
Construction and land development289 — — 289 57,869 58,158 
C&I/Agricultural operating:
Commercial and industrial50 — 501 551 108,928 109,479 
Agricultural operating— — 725 725 28,604 29,329 
Residential mortgage:
Residential mortgage1,069 54 830 1,953 126,680 128,633 
Purchased HELOC loans— — 117 117 2,443 2,560 
Consumer installment:
Originated indirect paper16 — 17 3,417 3,434 
Other consumer44 16 — 60 4,619 4,679 
Total $1,726 $356 $3,097 $5,179 $1,347,549 $1,352,728 
(Loan balances at amortized cost)30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal
Past Due
CurrentTotal
Loans
December 31, 2024
Commercial/Agricultural real estate:
Commercial real estate$857 $322 $367 $1,546 $705,463 $707,009 
Agricultural real estate26 — 556 582 72,156 72,738 
Multi-family real estate— — — — 220,706 220,706 
Construction and land development— — — — 78,146 78,146 
C&I/Agricultural operating:
Commercial and industrial566 50 564 1,180 114,355 115,535 
Agricultural operating— — 793 793 30,224 31,017 
Residential mortgage:
Residential mortgage1,873 796 500 3,169 128,723 131,892 
Purchased HELOC loans— — 117 117 2,839 2,956 
Consumer installment:
Originated indirect paper25 — — 25 3,945 3,970 
Other consumer27 — — 27 4,985 5,012 
Total $3,374 $1,168 $2,897 $7,439 $1,361,542 $1,368,981 
The following table shows the performance of such loans that have been modified during the twelve months ended March 31, 2025.
Current30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past Due
Commercial real estate$1,182 $98 $224 $— 
Commercial and industrial1,496 50 — — 
Agricultural operating191 — — — 
Residential mortgage19 275 — — 
Other consumer— — — 
Total$2,890 $423 $224 $— 

The following table shows the performance of such loans that have been modified during the twelve months ended March 31, 2024.
Current30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past Due
Commercial real estate$4,564 $— $— $— 
Commercial and industrial2,300 — — — 
Residential mortgage82 — — 69 
Total$6,946 $— $— $69 
Schedule of Nonaccrual Loans The following tables present the amortized cost basis of loans on nonaccrual status and of nonaccrual loans individually evaluated at March 31, 2025, December 31, 2024, and March 31, 2024, with no allowance for credit losses:
March 31, 2025Total Nonaccrual LoansNonaccrual with no Allowance for Credit LossesLoans Past Due over 89 Days Still Accruing
Commercial/Agricultural real estate:
Commercial real estate$4,948 $4,737 $— 
Agricultural real estate5,934 5,734 — 
C&I/Agricultural operating:
Commercial and industrial701 668 — 
Agricultural operating725 725 — 
Residential mortgage:
Residential mortgage665 665 568 
Purchased HELOC loans117 117 — 
Consumer installment:
Originated indirect paper— 
Total $13,091 $12,647 $568 


December 31, 2024Total Nonaccrual LoansNonaccrual with no Allowance for Credit LossesLoans Past Due over 89 Days Still Accruing
Commercial/Agricultural real estate:
Commercial real estate$4,594 $4,374 $— 
Agricultural real estate6,222 6,020 — 
Construction and land development103 103 — 
C&I/Agricultural operating:
Commercial and industrial597 564 — 
Agricultural operating793 793 — 
Residential mortgage:
Residential mortgage741 548 186 
Purchased HELOC loans117 117 — 
Consumer installment:
Originated indirect paper— 
Total $13,168 $12,520 $186 
March 31, 2024Total Nonaccrual LoansNonaccrual with no Allowance for Credit LossesLoans Past Due over 89 Days Still Accruing
Commercial/Agricultural real estate:
Commercial real estate$5,340 $5,125 $— 
Agricultural real estate382 383 — 
C&I/Agricultural operating:
Commercial and industrial440 289 — 
Agricultural operating1,106 1,106 — 
Residential mortgage:
Residential mortgage1,127 900 324 
Consumer installment:
Originated indirect paper17 17 — 
Other consumer
Total $8,413 $7,821 $326 
Schedule of Collateral Dependent Loans by Portfolio Segment The following tables present the amortized cost basis of collateral dependent loans by portfolio segment and collateral type that were individually evaluated to determine expected credit losses and the related allowance for credit losses as of March 31, 2025, and December 31, 2024.
Collateral Type
March 31, 2025Real EstateOther AssetsTotalWithout an AllowanceWith an AllowanceAllowance Allocation
Commercial/Agricultural real estate:
Commercial real estate$9,185 $— $9,185 $5,743 $3,441 $482 
Agricultural real estate5,934 — 5,934 5,734 201 99 
C&I/Agricultural operating:
Commercial and industrial— 2,033 2,033 1,288 745 96 
Agricultural operating— 725 725 725 — — 
Residential mortgage:
Residential mortgage3,244 — 3,244 3,244 — — 
Consumer installment:
Originated indirect paper— 34 34 34 — — 
Other consumer— — — 
Total $18,363 $2,795 $21,158 $16,771 $4,387 $677 

Collateral Type
December 31, 2024Real EstateOther AssetsTotalWithout an AllowanceWith an AllowanceAllowance Allocation
Commercial/Agricultural real estate:
Commercial real estate$9,004 $— $9,004 $6,597 $2,407 $258 
Agricultural real estate6,222 — 6,222 6,020 202 99 
Construction and land development103 — 103 103 — — 
C&I/Agricultural operating:
Commercial and industrial— 1,806 1,806 1,146 660 49 
Agricultural operating— 793 793 793 — — 
Residential mortgage:
Residential mortgage3,066 — 3,066 2,773 293 49 
Consumer installment:
Originated indirect paper— 25 25 25 — — 
Other consumer— — — 
Total $18,395 $2,626 $21,021 $17,459 $3,562 $455 
Schedule of Loan Modifications
The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the three months ended March 31, 2025:
Other-Than-Insignificant Payment Delay
Loan ClassAmortized Cost Basis at March 31, 2025% of Total Class of Financing Receivables
Commercial real estate$322 0.05 %
Residential mortgage$120 0.09 %
The tables below detail Loan Modifications made to Borrowers Experiencing Financial Difficulty during the twelve months ended March 31, 2025:
Term Extension
Loan ClassAmortized Cost Basis at March 31, 2025% of Total Class of Financing Receivables
Commercial and industrial$745 0.68 %
Agricultural operating$191 0.65 %
Residential mortgage$19 0.01 %
Other-Than-Insignificant Payment Delay
Loan ClassAmortized Cost Basis at March 31, 2025% of Total Class of Financing Receivables
Commercial real estate$1,504 0.21 %
Commercial and industrial$801 0.73 %
Residential mortgage$275 0.21 %
Term Extension and Principal Forgiveness
Loan ClassAmortized Cost Basis at March 31, 2025% of Total Class of Financing Receivables
Other consumer$0.04 %
The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the three months ended March 31, 2024:
Term Extension
Loan ClassAmortized Cost Basis at
March 31, 2024
% of Total Class of Financing Receivables
Commercial and industrial$2,300 1.80 %
Other-Than-Insignificant Payment Delay
Loan ClassAmortized Cost Basis at
March 31, 2024
% of Total Class of Financing Receivables
Residential mortgage$82 0.06 %
Schedule of Financial Effect of the Modifications Made to Borrowers
The following tables describe the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2025:
Other-Than-Insignificant Payment Delay
Loan ClassFinancial Effect
Commercial real estate
Payments were deferred a weighted average of 3 months
Residential mortgage
Payments were deferred a weighted average of 3 months
The following tables describe the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the twelve months ended March 31, 2025:
Term Extension
Loan ClassFinancial Effect
Commercial and industrial
A weighted average of 12 months was added to the term of the loans
Agricultural operating
A weighted average of 8 months was added to the term of the loans
Residential mortgage
A weighted average of 55 months was added to the term of the loans
Other-Than-Insignificant Payment Delay
Loan ClassFinancial Effect
Commercial real estate
Payments were deferred a weighted average of 3 months
Commercial and industrial
Payments were deferred a weighted average of 3 months
Residential mortgage
Payments were deferred a weighted average of 3 months
Term Extension and Principal Forgiveness
Loan ClassFinancial Effect
Other consumer
A weighted average of 3 months was added to the term of the loan and a principal balance of $2 was forgiven
The following tables describe the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2024:
Term Extension
Loan ClassFinancial Effect
Commercial and industrial
A weighted average of 11 months was added to the term of the loans
Other-Than-Insignificant Payment Delay
Loan ClassFinancial Effect
Residential mortgage
Payments were deferred a weighted average of 3 months
The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the twelve months ended March 31, 2024:
Term Extension
Loan ClassAmortized Cost Basis at
March 31, 2024
% of Total Class of Financing Receivables
Commercial real estate$4,564 0.61 %
Commercial and industrial$2,300 1.80 %
Other-Than-Insignificant Payment Delay
Loan ClassAmortized Cost Basis at
March 31, 2024
% of Total Class of Financing Receivables
Residential mortgage$151 0.12 %
The following tables describe the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the twelve months ended March 31, 2024:
Term Extension
Loan ClassFinancial Effect
Commercial real estate
A weighted average of 20 months was added to the term of the loans
Commercial and industrial
A weighted average of 11 months was added to the term of the loans
Other-Than-Insignificant Payment Delay
Loan ClassFinancial Effect
Residential Mortgage
Payments were deferred a weighted average of 4 months