XML 35 R25.htm IDEA: XBRL DOCUMENT v3.25.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Schedule of Loans A summary of loans at June 30, 2025, and December 31, 2024, follows:
June 30, 2025
December 31, 2024
Amortized Cost% of TotalAmortized Cost% of Total
Commercial/Agricultural real estate:
Commercial real estate$691,843 51.4 %$707,009 51.7 %
Agricultural real estate68,965 5.1 %72,738 5.3 %
Multi-family real estate238,823 17.8 %220,706 16.1 %
Construction and land development70,008 5.2 %78,146 5.7 %
C&I/Agricultural operating:
Commercial and industrial109,048 8.1 %115,535 8.4 %
Agricultural operating31,895 2.4 %31,017 2.3 %
Residential mortgage:
Residential mortgage125,436 9.3 %131,892 9.6 %
Purchased HELOC loans2,368 0.2 %2,956 0.2 %
Consumer installment:
Originated indirect paper2,959 0.2 %3,970 0.3 %
Other consumer4,275 0.3 %5,012 0.4 %
Total loans receivable$1,345,620 100 %$1,368,981 100 %
Less: Allowance for credit losses(21,347)(20,549)
Net loans receivable$1,324,273 $1,348,432 
Schedule of Financing Receivable Credit Quality Indicators
Below is a summary of the amortized cost of loans summarized by class, credit quality risk rating and year of origination as of June 30, 2025, and gross charge-offs for the six months ended June 30, 2025:



Amortized Cost Basis by Origination Year
20252024202320222021PriorRevolvingRevolving to TermTotal
Commercial/Agricultural real estate:
Commercial real estate
Risk rating 1 to 5$44,115 $50,606 $74,412 $102,712 $200,569 $194,917 $9,209 $— $676,540 
Risk rating 6— — 1,301 2,218 39 3,528 — — 7,086 
Risk rating 7— 170 671 1,100 2,076 4,200 — — 8,217 
Total$44,115 $50,776 $76,384 $106,030 $202,684 $202,645 $9,209 $— $691,843 
Current period gross charge-offs$— $— $— $51 $— $— $— $— $51 
Agricultural real estate
Risk rating 1 to 5$8,567 $2,843 $6,435 $16,349 $9,790 $18,751 $644 $— $63,379 
Risk rating 6— — — — — 138 — — 138 
Risk rating 7— — 201 20 4,861 366 — — 5,448 
Total$8,567 $2,843 $6,636 $16,369 $14,651 $19,255 $644 $— $68,965 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Multi-family real estate
Risk rating 1 to 5$20,800 $8,679 $7,711 $56,597 $89,326 $46,306 $431 $— $229,850 
Risk rating 6— — — — 8,973 — — — 8,973 
Risk rating 7— — — — — — — — — 
Total$20,800 $8,679 $7,711 $56,597 $98,299 $46,306 $431 $— $238,823 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Construction and land development
Risk rating 1 to 5$19,356 $13,758 $24,874 $9,481 $329 $2,124 $86 $— $70,008 
Risk rating 6— — — — — — — — — 
Risk rating 7— — — — — — — — — 
Total$19,356 $13,758 $24,874 $9,481 $329 $2,124 $86 $— $70,008 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial/Agricultural operating:
Commercial and industrial
Risk rating 1 to 5$8,161 $16,884 $8,605 $26,589 $9,522 $10,511 $20,955 $— $101,227 
Risk rating 6240 810 1,516 2,868 69 158 856 — 6,517 
Risk rating 7— — 370 17 381 — 536 — 1,304 
Total$8,401 $17,694 $10,491 $29,474 $9,972 $10,669 $22,347 $— $109,048 
Current period gross charge-offs$— $— $36 $16 $— $— $35 $— $87 
Agricultural operating
Risk rating 1 to 5$3,613 $1,919 $2,668 $2,236 $385 $1,852 $18,769 $— $31,442 
Risk rating 6— — 47 — 33 202 171 — 453 
Risk rating 7— — — — — — — — — 
Total$3,613 $1,919 $2,715 $2,236 $418 $2,054 $18,940 $— $31,895 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
ContinuedAmortized Cost Basis by Origination Year
20252024202320222021PriorRevolvingRevolving to TermTotal
Residential mortgage:
Residential mortgage
Risk rating 1 to 5$3,204 $10,928 $26,288 $29,641 $7,016 $28,110 $17,643 $— $122,830 
Risk rating 7— — — — 135 2,371 100 — 2,606 
Total$3,204 $10,928 $26,288 $29,641 $7,151 $30,481 $17,743 $— $125,436 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Purchased HELOC loans
Risk rating 1 to 5$— $— $— $— $— $— $2,251 $— $2,251 
Risk rating 7— — — — — — 117 — 117 
Total$— $— $— $— $— $— $2,368 $— $2,368 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Consumer installment:
Originated indirect paper
Risk rating 1 to 5$— $— $— $— $— $2,927 $— $— $2,927 
Risk rating 7— — — — — 32 — — 32 
Total$— $— $— $— $— $2,959 $— $— $2,959 
Current period gross charge-offs$— $— $— $— $— $$— $— $
Other consumer
Risk rating 1 to 5$738 $1,109 $900 $535 $262 $262 $467 $— $4,273 
Risk rating 7— — — — — — — 
Total$738 $1,111 $900 $535 $262 $262 $467 $— $4,275 
Current period gross charge-offs$— $$10 $— $— $— $$— $17 
Total loans receivable$108,794 $107,708 $155,999 $250,363 $333,766 $316,755 $72,235 $— $1,345,620 
Total current period gross charge-offs$— $$46 $67 $— $$39 $— $156 
Below is a summary of the amortized cost of loans summarized by class, credit quality risk rating and year of origination as of December 31, 2024, and gross charge-offs for the twelve months ended December 31, 2024:

Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolvingRevolving to TermTotal
Commercial/Agricultural real estate:
Commercial real estate
Risk rating 1 to 5$49,580 $76,381 $123,806 $207,155 $89,539 $141,264 $7,669 $— $695,394 
Risk rating 6173 1,406 2,238 138 — — — — 3,955 
Risk rating 7— — 553 2,445 214 4,448 — — 7,660 
Total$49,753 $77,787 $126,597 $209,738 $89,753 $145,712 $7,669 $— $707,009 
Current period gross charge-offs$— $— $— $39 $— $— $— $— $39 
Agricultural real estate
Risk rating 1 to 5$3,556 $10,870 $17,160 $10,098 $7,335 $16,642 $715 $— $66,376 
Risk rating 6— — — — — 140 — — 140 
Risk rating 7— 202 477 5,102 — 441 — — 6,222 
Total$3,556 $11,072 $17,637 $15,200 $7,335 $17,223 $715 $— $72,738 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Multi-family real estate
Risk rating 1 to 5$8,777 $7,790 $40,426 $101,213 $43,115 $19,005 $380 $— $220,706 
Risk rating 6— — — — — — — — — 
Risk rating 7— — — — — — — — — 
Total$8,777 $7,790 $40,426 $101,213 $43,115 $19,005 $380 $— $220,706 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Construction and land development
Risk rating 1 to 5$23,832 $25,102 $10,186 $346 $1,297 $868 $16,412 $— $78,043 
Risk rating 6— — — — — 103 — — 103 
Risk rating 7— — — — — — — — — 
Total$23,832 $25,102 $10,186 $346 $1,297 $971 $16,412 $— $78,146 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial/Agricultural operating:
Commercial and industrial
Risk rating 1 to 5$17,599 $13,049 $28,343 $13,629 $8,787 $4,197 $24,809 $— $110,413 
Risk rating 6— — 3,062 13 — — 292 626 3,993 
Risk rating 7— 500 74 401 — — 154 — 1,129 
Total$17,599 $13,549 $31,479 $14,043 $8,787 $4,197 $25,255 $626 $115,535 
Current period gross charge-offs$— $131 $$— $$— $— $— $143 
Agricultural operating
Risk rating 1 to 5$3,373 $3,062 $3,144 $563 $198 $1,884 $17,609 $— $29,833 
Risk rating 6— 49 — 37 240 — 65 — 391 
Risk rating 7— — 473 320 — — — — 793 
Total$3,373 $3,111 $3,617 $920 $438 $1,884 $17,674 $— $31,017 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
ContinuedAmortized Cost Basis by Origination Year
20242023202220212020PriorRevolvingRevolving to TermTotal
Residential mortgage:
Residential mortgage
Risk rating 1 to 5$13,400 $28,598 $30,386 $7,369 $2,141 $30,004 $17,349 $— 129,247 
Risk rating 7— — 130 — — 2,507 — 2,645 
Total$13,400 $28,598 $30,516 $7,369 $2,141 $32,511 $17,357 $— $131,892 
Current period gross charge-offs$— $— $— $— $— $$— $— $
Purchased HELOC loans
Risk rating 1 to 5$— $— $— $— $— $— $2,839 $— $2,839 
Risk rating 7— — — — — — 117 — 117 
Total$— $— $— $— $— $— $2,956 $— $2,956 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Consumer installment:
Originated indirect paper
Risk rating 1 to 5$— $— $— $— $— $3,944 $— $— $3,944 
Risk rating 7— — — — — 26 — — 26 
Total$— $— $— $— $— $3,970 $— $— $3,970 
Current period gross charge-offs$— $— $— $— $— $17 $— $— $17 
Other consumer
Risk rating 1 to 5$1,519 $1,229 $811 $385 $341 $214 $511 $— $5,010 
Risk rating 7— — — — — — — 
Total$1,521 $1,229 $811 $385 $341 $214 $511 $— $5,012 
Current period gross charge-offs$— $$$$— $— $10 $— $18 
Total loans receivable$121,811 $168,238 $261,269 $349,214 $153,207 $225,687 $88,929 $626 $1,368,981 
Total current period gross charge-offs$— $135 $10 $40 $$21 $10 $— $221 
Schedule of Allowance for Credit Losses
The following tables present the balance and activity in the allowance for credit losses (“ACL”) - loans by portfolio segment for the three and six months ended June 30, 2025:

Commercial/Agricultural Real EstateC&I/Agricultural operatingResidential MortgageConsumer InstallmentTotal
Three months ended June 30, 2025
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period$16,244 $1,430 $2,338 $193 $20,205 
Charge-offs— (67)— (7)(74)
Recoveries52 — 58 
Additions/reversals to ACL - Loans via provision for credit losses charged to operations868 294 (13)1,158 
ACL - Loans, at end of period$17,164 $1,658 $2,347 $178 $21,347 
Commercial/Agricultural Real EstateC&I/Agricultural operatingResidential MortgageConsumer InstallmentTotal
Six months ended June 30, 2025
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period$16,516 $1,330 $2,489 $214 $20,549 
Charge-offs(51)(87)— (18)(156)
Recoveries92 46 147 
Additions/(reversals) to ACL - Loans via provision for credit losses charged to operations607 369 (143)(26)807 
ACL - Loans, at end of period$17,164 $1,658 $2,347 $178 $21,347 
The following table presents the balance and activity in the allowance for credit losses (“ACL”) - loans by portfolio segment for the three and six months ended June 30, 2024:
Commercial/Agricultural Real EstateC&I/Agricultural operatingResidential MortgageConsumer InstallmentTotal
Three months ended June 30, 2024
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period$18,255 $1,166 $2,765 $250 $22,436 
Charge-offs— — — (12)(12)
Recoveries10 16 
(Reversals)/additions to ACL - Loans via provision for credit losses charged to operations(1,224)(59)17 (1,262)
ACL - Loans, at end of period$17,033 $1,117 $2,784 $244 $21,178 
Commercial/Agricultural Real EstateC&I/Agricultural operatingResidential MortgageConsumer InstallmentTotal
Six months ended June 30, 2024
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period$18,784 $1,105 $2,744 $275 $22,908 
Charge-offs— — — (17)(17)
Recoveries41 25 74 
Additions/(reversals) to ACL - Loans via provision for credit losses charged to operations(1,792)(13)37 (19)(1,787)
ACL - Loans, at end of period$17,033 $1,117 $2,784 $244 $21,178 
The following table presents the balance and activity in the ACL - Unfunded Commitments for the three and six months ended June 30, 2025, and the twelve months ended December 31, 2024.
June 30, 2025 and Three Months EndedJune 30, 2025 and Six Months Ended
ACL - Unfunded Commitments - beginning of period$435 $334 
Additions (reversals) to ACL - Unfunded Commitments via provision for credit losses charged to operations192 293 
ACL - Unfunded Commitments - End of period$627 $627 
Schedule of Provision for Credit Losses The following table presents the components of the provision for credit losses.
June 30, 2025 and Three Months EndedJune 30, 2024 and Three Months EndedJune 30, 2025 and Six Months EndedJune 30, 2024 and Six Months Ended
Provision for credit losses on:
Loans $1,158 $(1,262)$807 $(1,787)
Unfunded Commitments192 (263)293 (538)
Total provision for credit losses$1,350 $(1,525)$1,100 $(2,325)
Schedule of Aging Analysis of the Bank Real Estate and Consumer Loans
An aging analysis of the Company’s commercial/agricultural real estate, C&I, agricultural operating, residential mortgage, consumer installment and purchased third party loans as of June 30, 2025, and December 31, 2024, respectively, was as follows:
(Loan balances at amortized cost)30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal
Past Due
CurrentTotal
Loans
June 30, 2025
Commercial/Agricultural real estate:
Commercial real estate$7,962 $170 $45 $8,177 $683,666 $691,843 
Agricultural real estate— — — — 68,965 68,965 
Multi-family real estate— — — — 238,823 238,823 
Construction and land development— — — — 70,008 70,008 
C&I/Agricultural operating:
Commercial and industrial— 1,324 405 1,729 107,319 109,048 
Agricultural operating— — — — 31,895 31,895 
Residential mortgage:
Residential mortgage2,858 414 566 3,838 121,598 125,436 
Purchased HELOC loans— — — — 2,368 2,368 
Consumer installment:
Originated indirect paper— — 2,958 2,959 
Other consumer12 — 13 4,262 4,275 
Total $10,833 $1,909 $1,016 $13,758 $1,331,862 $1,345,620 
(Loan balances at amortized cost)30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal
Past Due
CurrentTotal
Loans
December 31, 2024
Commercial/Agricultural real estate:
Commercial real estate$857 $322 $367 $1,546 $705,463 $707,009 
Agricultural real estate26 — 556 582 72,156 72,738 
Multi-family real estate— — — — 220,706 220,706 
Construction and land development— — — — 78,146 78,146 
C&I/Agricultural operating:
Commercial and industrial566 50 564 1,180 114,355 115,535 
Agricultural operating— — 793 793 30,224 31,017 
Residential mortgage:
Residential mortgage1,873 796 500 3,169 128,723 131,892 
Purchased HELOC loans— — 117 117 2,839 2,956 
Consumer installment:
Originated indirect paper25 — — 25 3,945 3,970 
Other consumer27 — — 27 4,985 5,012 
Total $3,374 $1,168 $2,897 $7,439 $1,361,542 $1,368,981 
The following table shows the performance of such loans that have been modified during the twelve months ended June 30, 2025.
Current30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past Due
Commercial real estate$5,902 $— $— $— 
Agricultural real estate200 — — — 
Commercial and industrial661 — — — 
Agricultural operating171 — — — 
Residential mortgage17 120 — — 
Other consumer— — — 
Total$6,953 $120 $— $— 

The following table shows the performance of such loans that have been modified during the twelve months ended June 30, 2024.
Current30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past Due
Commercial real estate$4,434 $— $— $— 
Commercial and industrial2,370 — — — 
Residential mortgage14 — 82 149 
Total$6,818 $— $82 $149 
Schedule of Nonaccrual Loans The following tables present the amortized cost basis of loans on nonaccrual status and of nonaccrual loans individually evaluated at June 30, 2025, December 31, 2024, and June 30, 2024, with no allowance for credit losses:
June 30, 2025Total Nonaccrual LoansNonaccrual with no Allowance for Credit LossesLoans Past Due over 89 Days Still Accruing
Commercial/Agricultural real estate:
Commercial real estate$5,013 $4,807 $— 
Agricultural real estate5,447 5,247 — 
C&I/Agricultural operating:
Commercial and industrial600 453 — 
Residential mortgage:
Residential mortgage432 432 521 
Purchased HELOC loans117 117 — 
Total $11,609 $11,056 $521 


December 31, 2024Total Nonaccrual LoansNonaccrual with no Allowance for Credit LossesLoans Past Due over 89 Days Still Accruing
Commercial/Agricultural real estate:
Commercial real estate$4,594 $4,374 $— 
Agricultural real estate6,222 6,020 — 
Construction and land development103 103 — 
C&I/Agricultural operating:
Commercial and industrial597 564 — 
Agricultural operating793 793 — 
Residential mortgage:
Residential mortgage741 548 186 
Purchased HELOC loans117 117 — 
Consumer installment:
Originated indirect paper— 
Total $13,168 $12,520 $186 
Schedule of Collateral Dependent Loans by Portfolio Segment The following tables present the amortized cost basis of collateral dependent loans by portfolio segment and collateral type that were individually evaluated to determine expected credit losses and the related allowance for credit losses as of June 30, 2025, and December 31, 2024.
Collateral Type
June 30, 2025Real EstateOther AssetsTotalWithout an AllowanceWith an AllowanceAllowance Allocation
Commercial/Agricultural real estate:
Commercial real estate$12,680 $— $12,680 $7,149 $5,531 $406 
Agricultural real estate5,447 — 5,447 5,246 201 99 
C&I/Agricultural operating:
Commercial and industrial— 1,916 1,916 1,066 850 162 
Agricultural operating— — — — — — 
Residential mortgage:
Residential mortgage2,612 — 2,612 2,612 — — 
Consumer installment:
Originated indirect paper— 32 32 32 — — 
Other consumer— — — 
Total $20,739 $1,950 $22,689 $16,107 $6,582 $667 

Collateral Type
December 31, 2024Real EstateOther AssetsTotalWithout an AllowanceWith an AllowanceAllowance Allocation
Commercial/Agricultural real estate:
Commercial real estate$9,004 $— $9,004 $6,597 $2,407 $258 
Agricultural real estate6,222 — 6,222 6,020 202 99 
Construction and land development103 — 103 103 — — 
C&I/Agricultural operating:
Commercial and industrial— 1,806 1,806 1,146 660 49 
Agricultural operating— 793 793 793 — — 
Residential mortgage:
Residential mortgage3,066 — 3,066 2,773 293 49 
Consumer installment:
Originated indirect paper— 25 25 25 — — 
Other consumer— — — 
Total $18,395 $2,626 $21,021 $17,459 $3,562 $455 
Schedule of Loan Modifications
The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the three months ended June 30, 2025:
Term Extension
Loan ClassAmortized Cost Basis at June 30, 2025% of Total Class of Financing Receivables
Commercial real estate$164 0.02 %
Other-Than-Insignificant Payment Delay
Loan ClassAmortized Cost Basis at June 30, 2025% of Total Class of Financing Receivables
Commercial real estate$4,263 0.62 %
Agricultural real estate$200 0.29 %
The tables below detail Loan Modifications made to Borrowers Experiencing Financial Difficulty during the twelve months ended June 30, 2025:
Term Extension
Loan ClassAmortized Cost Basis at June 30, 2025% of Total Class of Financing Receivables
Commercial real estate$164 0.02 %
Commercial and industrial$661 0.61 %
Agricultural operating$171 0.54 %
Residential mortgage$17 0.01 %
Other-Than-Insignificant Payment Delay
Loan ClassAmortized Cost Basis at June 30, 2025% of Total Class of Financing Receivables
Commercial real estate$5,738 0.83 %
Agricultural real estate$200 0.29 %
Residential mortgage$120 0.10 %
Term Extension and Principal Forgiveness
Loan ClassAmortized Cost Basis at June 30, 2025% of Total Class of Financing Receivables
Other consumer$— %
The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the three months ended June 30, 2024:
Other-Than-Insignificant Payment Delay
Loan ClassAmortized Cost Basis at
June 30, 2024
% of Total Class of Financing Receivables
Commercial and industrial$920 0.72 %
Residential mortgage$163 0.12 %
Schedule of Financial Effect of the Modifications Made to Borrowers
The following tables describe the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the three months ended June 30, 2025:
Term Extension
Loan ClassFinancial Effect
Commercial real estate
A weighted average of 2 months was added to the term of the loan
Other-Than-Insignificant Payment Delay
Loan ClassFinancial Effect
Commercial real estate
Payments were deferred a weighted average of 3 months
Agricultural real estate
Payments were deferred a weighted average of 9 months
The following tables describe the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the twelve months ended June 30, 2025:
Term Extension
Loan ClassFinancial Effect
Commercial real estate
A weighted average of 2 months was added to the term of the loans
Commercial and industrial
A weighted average of 13 months was added to the term of the loans
Agricultural operating
A weighted average of 8 months was added to the term of the loans
Residential mortgage
A weighted average of 55 months was added to the term of the loans
Other-Than-Insignificant Payment Delay
Loan ClassFinancial Effect
Commercial real estate
Payments were deferred a weighted average of 3 months
Agricultural real estate
Payments were deferred a weighted average of 9 months
Residential mortgage
Payments were deferred a weighted average of 3 months
Term Extension and Principal Forgiveness
Loan ClassFinancial Effect
Other consumer
A weighted average of 3 months was added to the term of the loan and a principal balance of $2 was forgiven
The following tables describe the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the three months ended June 30, 2024:
Other-Than-Insignificant Payment Delay
Loan ClassFinancial Effect
Commercial and industrial
Payments were deferred a weighted average of 3 months
Residential mortgage
Payments were deferred a weighted average of 3 months
The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the twelve months ended June 30, 2024:
Term Extension
Loan ClassAmortized Cost Basis at
June 30, 2024
% of Total Class of Financing Receivables
Commercial real estate$4,434 0.61 %
Commercial and industrial$1,450 1.14 %
Other-Than-Insignificant Payment Delay
Loan ClassAmortized Cost Basis at
June 30, 2024
% of Total Class of Financing Receivables
Commercial and industrial$920 0.72 %
Residential mortgage$245 0.18 %
The following tables describe the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the twelve months ended June 30, 2024:
Term Extension
Loan ClassFinancial Effect
Commercial real estate
A weighted average of 20 months was added to the term of the loans
Commercial and industrial
A weighted average of 11 months was added to the term of the loans
Other-Than-Insignificant Payment Delay
Loan ClassFinancial Effect
Commercial and industrial
Payments were deferred a weighted average of 3 months
Residential mortgage
Payments were deferred a weighted average of 3 months