XML 35 R25.htm IDEA: XBRL DOCUMENT v3.25.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Schedule of Loans A summary of loans at September 30, 2025, and December 31, 2024, follows:
September 30, 2025
December 31, 2024
Amortized Cost% of TotalAmortized Cost% of Total
Commercial/Agricultural real estate:
Commercial real estate$682,440 51.6 %$707,009 51.7 %
Agricultural real estate64,001 4.8 %72,738 5.3 %
Multi-family real estate237,068 17.9 %220,706 16.1 %
Construction and land development74,354 5.6 %78,146 5.7 %
C&I/Agricultural operating:
Commercial and industrial101,535 7.7 %115,535 8.4 %
Agricultural operating30,078 2.3 %31,017 2.3 %
Residential mortgage:
Residential mortgage124,834 9.4 %131,892 9.6 %
Purchased HELOC loans1,979 0.2 %2,956 0.2 %
Consumer installment:
Originated indirect paper2,566 0.2 %3,970 0.3 %
Other consumer4,155 0.3 %5,012 0.4 %
Total loans receivable$1,323,010 100 %$1,368,981 100 %
Less: Allowance for credit losses(22,182)(20,549)
Net loans receivable$1,300,828 $1,348,432 
Schedule of Financing Receivable Credit Quality Indicators
Below is a summary of the amortized cost of loans summarized by class, credit quality risk rating and year of origination as of September 30, 2025, and gross charge-offs for the nine months ended September 30, 2025:



Amortized Cost Basis by Origination Year
20252024202320222021PriorRevolvingRevolving to TermTotal
Commercial/Agricultural real estate:
Commercial real estate
Risk rating 1 to 5$49,611 $48,332 $73,187 $99,390 $195,318 $189,575 $8,917 $— $664,330 
Risk rating 6— 776 119 2,207 2,794 3,481 24 — 9,401 
Risk rating 7— 170 1,318 1,091 1,969 4,161 — — 8,709 
Total$49,611 $49,278 $74,624 $102,688 $200,081 $197,217 $8,941 $— $682,440 
Current period gross charge-offs$— $— $— $51 $— $— $— $— $51 
Agricultural real estate
Risk rating 1 to 5$13,527 $2,551 $6,197 $16,190 $9,466 $15,055 $656 $— $63,642 
Risk rating 6— — — — — 139 — — 139 
Risk rating 7— — 197 — — 23 — — 220 
Total$13,527 $2,551 $6,394 $16,190 $9,466 $15,217 $656 $— $64,001 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Multi-family real estate
Risk rating 1 to 5$20,683 $8,633 $7,671 $56,177 $88,708 $45,846 $380 $— $228,098 
Risk rating 6— — — — — — — — — 
Risk rating 7— — — — 8,970 — — — 8,970 
Total$20,683 $8,633 $7,671 $56,177 $97,678 $45,846 $380 $— $237,068 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Construction and land development
Risk rating 1 to 5$22,682 $13,350 $26,836 $9,012 $259 $1,981 $234 $— $74,354 
Risk rating 6— — — — — — — — — 
Risk rating 7— — — — — — — — — 
Total$22,682 $13,350 $26,836 $9,012 $259 $1,981 $234 $— $74,354 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial/Agricultural operating:
Commercial and industrial
Risk rating 1 to 5$12,127 $16,854 $8,390 $20,059 $8,871 $9,419 $18,446 $— $94,166 
Risk rating 6230 794 1,435 2,221 61 138 556 — 5,435 
Risk rating 7— — 280 741 381 — 532 — 1,934 
Total$12,357 $17,648 $10,105 $23,021 $9,313 $9,557 $19,534 $— $101,535 
Current period gross charge-offs$— $— $36 $23 $— $— $35 $— $94 
Agricultural operating
Risk rating 1 to 5$3,944 $1,181 $2,501 $2,212 $375 $948 $18,438 $— $29,599 
Risk rating 6— — 46 — 30 203 200 — 479 
Risk rating 7— — — — — — — — — 
Total$3,944 $1,181 $2,547 $2,212 $405 $1,151 $18,638 $— $30,078 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
ContinuedAmortized Cost Basis by Origination Year
20252024202320222021PriorRevolvingRevolving to TermTotal
Residential mortgage:
Residential mortgage
Risk rating 1 to 5$8,649 $9,883 $24,140 $29,056 $6,753 $27,094 $16,916 $— $122,491 
Risk rating 7— — — — 134 2,109 100 — 2,343 
Total$8,649 $9,883 $24,140 $29,056 $6,887 $29,203 $17,016 $— $124,834 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Purchased HELOC loans
Risk rating 1 to 5$— $— $— $— $— $— $1,862 $— $1,862 
Risk rating 7— — — — — — 117 — 117 
Total$— $— $— $— $— $— $1,979 $— $1,979 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Consumer installment:
Originated indirect paper
Risk rating 1 to 5$— $— $— $— $— $2,536 $— $— $2,536 
Risk rating 7— — — — — 30 — — 30 
Total$— $— $— $— $— $2,566 $— $— $2,566 
Current period gross charge-offs$— $— $— $— $— $$— $— $
Other consumer
Risk rating 1 to 5$1,142 $942 $782 $462 $208 $168 $448 $— $4,152 
Risk rating 7— — — — — — 
Total$1,142 $943 $782 $462 $208 $168 $450 $— $4,155 
Current period gross charge-offs$— $$10 $— $— $— $$— $17 
Total loans receivable$132,595 $103,467 $153,099 $238,818 $324,297 $302,906 $67,828 $— $1,323,010 
Total current period gross charge-offs$— $$46 $74 $— $$39 $— $163 
Below is a summary of the amortized cost of loans summarized by class, credit quality risk rating and year of origination as of December 31, 2024, and gross charge-offs for the twelve months ended December 31, 2024:

Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolvingRevolving to TermTotal
Commercial/Agricultural real estate:
Commercial real estate
Risk rating 1 to 5$49,580 $76,381 $123,806 $207,155 $89,539 $141,264 $7,669 $— $695,394 
Risk rating 6173 1,406 2,238 138 — — — — 3,955 
Risk rating 7— — 553 2,445 214 4,448 — — 7,660 
Total$49,753 $77,787 $126,597 $209,738 $89,753 $145,712 $7,669 $— $707,009 
Current period gross charge-offs$— $— $— $39 $— $— $— $— $39 
Agricultural real estate
Risk rating 1 to 5$3,556 $10,870 $17,160 $10,098 $7,335 $16,642 $715 $— $66,376 
Risk rating 6— — — — — 140 — — 140 
Risk rating 7— 202 477 5,102 — 441 — — 6,222 
Total$3,556 $11,072 $17,637 $15,200 $7,335 $17,223 $715 $— $72,738 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Multi-family real estate
Risk rating 1 to 5$8,777 $7,790 $40,426 $101,213 $43,115 $19,005 $380 $— $220,706 
Risk rating 6— — — — — — — — — 
Risk rating 7— — — — — — — — — 
Total$8,777 $7,790 $40,426 $101,213 $43,115 $19,005 $380 $— $220,706 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Construction and land development
Risk rating 1 to 5$23,832 $25,102 $10,186 $346 $1,297 $868 $16,412 $— $78,043 
Risk rating 6— — — — — 103 — — 103 
Risk rating 7— — — — — — — — — 
Total$23,832 $25,102 $10,186 $346 $1,297 $971 $16,412 $— $78,146 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial/Agricultural operating:
Commercial and industrial
Risk rating 1 to 5$17,599 $13,049 $28,343 $13,629 $8,787 $4,197 $24,809 $— $110,413 
Risk rating 6— — 3,062 13 — — 292 626 3,993 
Risk rating 7— 500 74 401 — — 154 — 1,129 
Total$17,599 $13,549 $31,479 $14,043 $8,787 $4,197 $25,255 $626 $115,535 
Current period gross charge-offs$— $131 $$— $$— $— $— $143 
Agricultural operating
Risk rating 1 to 5$3,373 $3,062 $3,144 $563 $198 $1,884 $17,609 $— $29,833 
Risk rating 6— 49 — 37 240 — 65 — 391 
Risk rating 7— — 473 320 — — — — 793 
Total$3,373 $3,111 $3,617 $920 $438 $1,884 $17,674 $— $31,017 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
ContinuedAmortized Cost Basis by Origination Year
20242023202220212020PriorRevolvingRevolving to TermTotal
Residential mortgage:
Residential mortgage
Risk rating 1 to 5$13,400 $28,598 $30,386 $7,369 $2,141 $30,004 $17,349 $— 129,247 
Risk rating 7— — 130 — — 2,507 — 2,645 
Total$13,400 $28,598 $30,516 $7,369 $2,141 $32,511 $17,357 $— $131,892 
Current period gross charge-offs$— $— $— $— $— $$— $— $
Purchased HELOC loans
Risk rating 1 to 5$— $— $— $— $— $— $2,839 $— $2,839 
Risk rating 7— — — — — — 117 — 117 
Total$— $— $— $— $— $— $2,956 $— $2,956 
Current period gross charge-offs$— $— $— $— $— $— $— $— $— 
Consumer installment:
Originated indirect paper
Risk rating 1 to 5$— $— $— $— $— $3,944 $— $— $3,944 
Risk rating 7— — — — — 26 — — 26 
Total$— $— $— $— $— $3,970 $— $— $3,970 
Current period gross charge-offs$— $— $— $— $— $17 $— $— $17 
Other consumer
Risk rating 1 to 5$1,519 $1,229 $811 $385 $341 $214 $511 $— $5,010 
Risk rating 7— — — — — — — 
Total$1,521 $1,229 $811 $385 $341 $214 $511 $— $5,012 
Current period gross charge-offs$— $$$$— $— $10 $— $18 
Total loans receivable$121,811 $168,238 $261,269 $349,214 $153,207 $225,687 $88,929 $626 $1,368,981 
Total current period gross charge-offs$— $135 $10 $40 $$21 $10 $— $221 
Schedule of Allowance for Credit Losses
The following tables present the balance and activity in the allowance for credit losses (“ACL”) - loans by portfolio segment for the three and nine months ended September 30, 2025:

Commercial/Agricultural Real EstateC&I/Agricultural operatingResidential MortgageConsumer InstallmentTotal
Three months ended September 30, 2025
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period$17,164 $1,658 $2,347 $178 $21,347 
Charge-offs— (7)— — (7)
Recoveries— 52 58 
Additions/reversals to ACL - Loans via provision for credit losses charged to operations388 490 (76)(18)784 
ACL - Loans, at end of period$17,552 $2,144 $2,323 $163 $22,182 
Commercial/Agricultural Real EstateC&I/Agricultural operatingResidential MortgageConsumer InstallmentTotal
Nine months ended September 30, 2025
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period$16,516 $1,330 $2,489 $214 $20,549 
Charge-offs(51)(94)— (18)(163)
Recoveries92 49 53 11 205 
Additions/(reversals) to ACL - Loans via provision for credit losses charged to operations995 859 (219)(44)1,591 
ACL - Loans, at end of period$17,552 $2,144 $2,323 $163 $22,182 
The following table presents the balance and activity in the allowance for credit losses (“ACL”) - loans by portfolio segment for the three and nine months ended September 30, 2024:
Commercial/Agricultural Real EstateC&I/Agricultural operatingResidential MortgageConsumer InstallmentTotal
Three months ended September 30, 2024
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period$17,033 $1,117 $2,784 $244 $21,178 
Charge-offs(39)— (4)(11)(54)
Recoveries10 24 
(Reversals)/additions to ACL - Loans via provision for credit losses charged to operations(76)224 (290)(6)(148)
ACL - Loans, at end of period$16,923 $1,351 $2,494 $232 $21,000 
Commercial/Agricultural Real EstateC&I/Agricultural operatingResidential MortgageConsumer InstallmentTotal
Nine months ended September 30, 2024
Allowance for Credit Losses - Loans:
ACL - Loans, at beginning of period$18,784 $1,105 $2,744 $275 $22,908 
Charge-offs(39)— (4)(28)(71)
Recoveries46 35 10 98 
Additions/(reversals) to ACL - Loans via provision for credit losses charged to operations(1,868)211 (253)(25)(1,935)
ACL - Loans, at end of period$16,923 $1,351 $2,494 $232 $21,000 
The following table presents the balance and activity in the ACL - Unfunded Commitments for the three and nine months ended September 30, 2025.
September 30, 2025 and Three Months EndedSeptember 30, 2025 and Nine Months Ended
ACL - Unfunded Commitments - beginning of period$627 $334 
Additions (reversals) to ACL - Unfunded Commitments via provision for credit losses charged to operations(134)159 
ACL - Unfunded Commitments - End of period$493 $493 
Schedule of Provision for Credit Losses The following table presents the components of the provision for credit losses.
September 30, 2025 and Three Months EndedSeptember 30, 2024 and Three Months EndedSeptember 30, 2025 and Nine Months EndedSeptember 30, 2024 and Nine Months Ended
Provision for credit losses on:
Loans $784 $(148)$1,591 $(1,935)
Unfunded Commitments(134)(252)159 (790)
Total provision for credit losses$650 $(400)$1,750 $(2,725)
Schedule of Aging Analysis of the Bank Real Estate and Consumer Loans
An aging analysis of the Company’s commercial/agricultural real estate, C&I, agricultural operating, residential mortgage, consumer installment and purchased third party loans as of September 30, 2025, and December 31, 2024, respectively, was as follows:
(Loan balances at amortized cost)30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal
Past Due
CurrentTotal
Loans
September 30, 2025
Commercial/Agricultural real estate:
Commercial real estate$3,401 $1,063 $216 $4,680 $677,760 $682,440 
Agricultural real estate197 — — 197 63,804 64,001 
Multi-family real estate— 8,970 — 8,970 228,098 237,068 
Construction and land development— — — — 74,354 74,354 
C&I/Agricultural operating:
Commercial and industrial277 — 436 713 100,822 101,535 
Agricultural operating— — — — 30,078 30,078 
Residential mortgage:
Residential mortgage1,114 208 181 1,503 123,331 124,834 
Purchased HELOC loans— — — — 1,979 1,979 
Consumer installment:
Originated indirect paper18 — — 18 2,548 2,566 
Other consumer17 4,138 4,155 
Total $5,013 $10,250 $835 $16,098 $1,306,912 $1,323,010 
(Loan balances at amortized cost)30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal
Past Due
CurrentTotal
Loans
December 31, 2024
Commercial/Agricultural real estate:
Commercial real estate$857 $322 $367 $1,546 $705,463 $707,009 
Agricultural real estate26 — 556 582 72,156 72,738 
Multi-family real estate— — — — 220,706 220,706 
Construction and land development— — — — 78,146 78,146 
C&I/Agricultural operating:
Commercial and industrial566 50 564 1,180 114,355 115,535 
Agricultural operating— — 793 793 30,224 31,017 
Residential mortgage:
Residential mortgage1,873 796 500 3,169 128,723 131,892 
Purchased HELOC loans— — 117 117 2,839 2,956 
Consumer installment:
Originated indirect paper25 — — 25 3,945 3,970 
Other consumer27 — — 27 4,985 5,012 
Total $3,374 $1,168 $2,897 $7,439 $1,361,542 $1,368,981 
The following table shows the performance of such loans that have been modified during the twelve months ended September 30, 2025.
Current30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past Due
Commercial real estate$4,263 $— $— $— 
Agricultural real estate— 197 — — 
Commercial and industrial598 — — 48 
Agricultural operating200 — — — 
Residential mortgage13 120 — — 
Other consumer— — — 
Total$5,075 $317 $— $48 

The following table shows the performance of such loans that have been modified during the twelve months ended September 30, 2024.
Current30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past Due
Commercial real estate$1,182 $— $— $— 
Commercial and industrial2,336 — — — 
Residential mortgage163 — 82 — 
Other consumer— — — 
Total$3,682 $— $82 $— 
Schedule of Nonaccrual Loans The following tables present the amortized cost basis of loans on nonaccrual status, of nonaccrual loans individually evaluated and of loans past due over 89 days and still accruing at September 30, 2025 and December 31, 2024, with no allowance for credit losses:
September 30, 2025Total Nonaccrual LoansNonaccrual with no Allowance for Credit LossesLoans Past Due over 89 Days Still Accruing
Commercial/Agricultural real estate:
Commercial real estate$4,592 $4,390 $— 
Agricultural real estate220 22 — 
Multi-family real estate8,970 — — 
C&I/Agricultural operating:
Commercial and industrial1,312 331 — 
Residential mortgage:
Residential mortgage403 403 134 
Purchased HELOC loans117 117 — 
Consumer installment:
Other consumer— — 
Total $15,614 $5,263 $136 


December 31, 2024Total Nonaccrual LoansNonaccrual with no Allowance for Credit LossesLoans Past Due over 89 Days Still Accruing
Commercial/Agricultural real estate:
Commercial real estate$4,594 $4,374 $— 
Agricultural real estate6,222 6,020 — 
Construction and land development103 103 — 
C&I/Agricultural operating:
Commercial and industrial597 564 — 
Agricultural operating793 793 — 
Residential mortgage:
Residential mortgage741 548 186 
Purchased HELOC loans117 117 — 
Consumer installment:
Originated indirect paper— 
Total $13,168 $12,520 $186 
Schedule of Collateral Dependent Loans by Portfolio Segment The following tables present the amortized cost basis of collateral dependent loans by portfolio segment and collateral type that were individually evaluated to determine expected credit losses and the related allowance for credit losses as of September 30, 2025, and December 31, 2024.
Collateral Type
September 30, 2025Real EstateOther AssetsTotalWithout an AllowanceWith an AllowanceAllowance Allocation
Commercial/Agricultural real estate:
Commercial real estate$9,038 $— $9,038 $6,799 $2,239 $363 
Agricultural real estate220 — 220 23 197 99 
Multi-family real estate8,970 — 8,970 — 8,970 934 
C&I/Agricultural operating:
Commercial and industrial— 2,752 2,752 1,082 1,670 458 
Agricultural operating— — — — — — 
Residential mortgage:
Residential mortgage2,346 — 2,346 2,346 — — 
Consumer installment:
Originated indirect paper— 29 29 29 — — 
Other consumer— — — 
Total $20,574 $2,784 $23,358 $10,282 $13,076 $1,854 

Collateral Type
December 31, 2024Real EstateOther AssetsTotalWithout an AllowanceWith an AllowanceAllowance Allocation
Commercial/Agricultural real estate:
Commercial real estate$9,004 $— $9,004 $6,597 $2,407 $258 
Agricultural real estate6,222 — 6,222 6,020 202 99 
Construction and land development103 — 103 103 — — 
C&I/Agricultural operating:
Commercial and industrial— 1,806 1,806 1,146 660 49 
Agricultural operating— 793 793 793 — — 
Residential mortgage:
Residential mortgage3,066 — 3,066 2,773 293 49 
Consumer installment:
Originated indirect paper— 25 25 25 — — 
Other consumer— — — 
Total $18,395 $2,626 $21,021 $17,459 $3,562 $455 
Schedule of Loan Modifications
There were no Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the three months ended September 30, 2025.
The tables below detail Loan Modifications made to Borrowers Experiencing Financial Difficulty during the twelve months ended September 30, 2025:
Term Extension
Loan ClassAmortized Cost Basis at September 30, 2025% of Total Class of Financing Receivables
Commercial and industrial$646 0.64 %
Agricultural operating$200 0.66 %
Residential mortgage$13 0.01 %
Other-Than-Insignificant Payment Delay
Loan ClassAmortized Cost Basis at September 30, 2025% of Total Class of Financing Receivables
Commercial real estate$4,263 0.62 %
Agricultural real estate$197 0.31 %
Residential mortgage$120 0.10 %
Term Extension and Principal Forgiveness
Loan ClassAmortized Cost Basis at September 30, 2025% of Total Class of Financing Receivables
Other consumer$0.02 %
The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the three months ended September 30, 2024:
Term Extension
Loan ClassAmortized Cost Basis at September 30, 2024% of Total Class of Financing Receivables
Residential mortgage$— %
Other consumer$0.02 %
Other-Than-Insignificant Payment Delay
Loan ClassAmortized Cost Basis at September 30, 2024% of Total Class of Financing Receivables
Commercial real estate$1,182 0.16 %
Schedule of Financial Effect of the Modifications Made to Borrowers
The following tables describe the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the twelve months ended September 30, 2025:
Term Extension
Loan ClassFinancial Effect
Commercial and industrial
A weighted average of 13 months was added to the term of the loans
Agricultural operating
A weighted average of 8 months was added to the term of the loans
Residential mortgage
A weighted average of 61 months was added to the term of the loans
Other-Than-Insignificant Payment Delay
Loan ClassFinancial Effect
Commercial real estate
Payments were deferred a weighted average of 3 months
Agricultural real estate
Payments were deferred a weighted average of 9 months
Residential mortgage
Payments were deferred a weighted average of 3 months
Term Extension and Principal Forgiveness
Loan ClassFinancial Effect
Other consumer
A weighted average of 3 months was added to the term of the loan and a principal balance of $2 was forgiven
The following tables describe the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the three months ended September 30, 2024:
Term Extension
Loan ClassFinancial Effect
Residential mortgage
A weighted average of 36 months was added to the term of the loans
Other consumer
A weighted average of 12 months was added to the term of the loans
Other-Than-Insignificant Payment Delay
Loan ClassFinancial Effect
Commercial real estate
Payments were deferred a weighted average of 3 months
The tables below detail Loan Modifications Made to Borrowers Experiencing Financial Difficulty during the twelve months ended September 30, 2024:
Term Extension
Loan ClassAmortized Cost Basis at September 30, 2024% of Total Class of Financing Receivables
Commercial and industrial$1,500 1.26 %
Residential mortgage$— %
Other consumer$0.02 %
Other-Than-Insignificant Payment Delay
Loan ClassAmortized Cost Basis at September 30, 2024% of Total Class of Financing Receivables
Commercial real estate$1,182 0.16 %
Commercial and industrial$836 0.70 %
Residential mortgage$240 0.18 %
The following tables describe the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the twelve months ended September 30, 2024:
Term Extension
Loan ClassFinancial Effect
Commercial and industrial
A weighted average of 11 months was added to the term of the loans
Residential mortgage
A weighted average of 36 months was added to the term of the loans
Other consumer
A weighted average of 12 months was added to the term of the loans
Other-Than-Insignificant Payment Delay
Loan ClassFinancial Effect
Commercial real estate
Payments were deferred a weighted average of 3 months
Commercial and industrial
Payments were deferred a weighted average of 3 months
Residential mortgage
Payments were deferred a weighted average of 3 months