XML 44 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Intangible Assets (Tables)
 3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying value of the Company’s goodwill balance was as follows:
March 31, 2025December 31, 2024
(In thousands)
Goodwill, opening balance$63,063 $63,063 
   Acquisition of Teads501,579 — 
   Foreign currency translation22,852 — 
Goodwill, closing balance$587,494 $63,063 
Schedule of Finite-Lived Intangible Assets
The gross carrying amount and accumulated amortization of the Company’s intangible assets are as follows:
March 31, 2025
Weighted Average Amortization
Period		Gross Value
Accumulated
Amortization
Net Carrying
Value
(In thousands)
Developed technology5.0 years$85,169 $(10,822)$74,347 
Customer relationships10.3 years249,663 (9,125)240,538 
Publisher relationships8.0 years60,827 (9,059)51,768 
Trade names10.9 years25,325 (1,530)23,795 
Other15.8 years906 (332)574 
Total intangible assets, net$421,890 $(30,868)$391,022 
December 31, 2024
Weighted Average Amortization
Period		Gross Value
Accumulated
Amortization
Net Carrying
Value
(In thousands)
Developed technology8.0 years$18,411 $(12,149)$6,262 
Customer relationships5.0 years5,743 (5,448)295 
Publisher relationships8.0 years18,509 (11,747)6,762 
Trade names8.8 years5,235 (2,328)2,907 
Content provider relationships5.0 years284 (169)115 
Other15.8 years906 (319)587 
Total intangible assets, net$49,088 $(32,160)$16,928 
During the three months ended March 31, 2025, in connection with the post-merger integration of the newly acquired Teads business, the Company made a decision to discontinue its video product offering associated with its prior acquisition of vi. Accordingly, the Company fully wrote off the associated intangible assets, as detailed below:

Three Months Ended
March 31, 2025
(In thousands)
Developed technology$5,950 
Customer relationships259 
Publisher relationships6,426 
Trade names2,373 
Content provider relationships100 
Impairment charge$15,108 
Schedule of Estimated Amortization on Identifiable Acquisition-Related Intangible Assets
As of March 31, 2025, estimated amortization related to the Company’s identifiable Acquisition-related intangible assets in future periods was as follows:
Amount
(In thousands)
Remainder of 2025$36,011 
202648,015 
202747,868 
202847,817 
202947,817 
Thereafter163,494 
Total$391,022