XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Treasury Stock
Total Accumulated Other Comprehensive Loss
Accumulated Deficit
Balance - beginning of period (in shares) at Dec. 31, 2023   61,567,520        
Balance - beginning of period at Dec. 31, 2023 $ 223,064 $ 62 $ 468,525 $ (67,689) $ (9,052) $ (168,782)
Treasury stock, beginning balance (in shares) at Dec. 31, 2023       (11,841,002)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Vesting of restricted stock in units (in shares)   348,151   (37,492)    
Vesting of restricted stock units, net of shares withheld for taxes (153)     $ (153)    
Shares repurchased under the share repurchase program (in shares)       (945,947)    
Shares repurchased under the share repurchase program (3,862)     $ (3,862)    
Stock-based compensation 3,068   3,068      
Other comprehensive income (loss), net of tax (148)       (148)  
Net loss (5,041)         (5,041)
Balance - end of period (in shares) at Mar. 31, 2024   61,915,671        
Balance - end of period at Mar. 31, 2024 $ 216,928 $ 62 471,593 $ (71,704) (9,200) (173,823)
Treasury stock, ending balance (in shares) at Mar. 31, 2024       (12,824,441)    
Balance - beginning of period (in shares) at Dec. 31, 2024 50,090,114 63,503,274        
Balance - beginning of period at Dec. 31, 2024 $ 231,343 $ 64 484,541 $ (74,289) (9,480) (169,493)
Treasury stock, beginning balance (in shares) at Dec. 31, 2024 (13,413,160)     (13,413,160)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Acquisition of Teads (in shares)   30,320,161   13,429,839    
Acquisition of Teads $ 261,296 $ 30 186,864 $ 74,402    
Vesting of restricted stock in units (in shares)   526,076   (73,000)    
Vesting of restricted stock units, net of shares withheld for taxes (355)     $ (355)    
Stock-based compensation 3,037   3,037      
Other comprehensive income (loss), net of tax 34,187       34,187  
Net loss $ (54,843)         (54,843)
Balance - end of period (in shares) at Mar. 31, 2025 94,293,190 94,349,511        
Balance - end of period at Mar. 31, 2025 $ 474,665 $ 94 $ 674,442 $ (242) $ 24,707 $ (224,336)
Treasury stock, ending balance (in shares) at Mar. 31, 2025 (56,321)     (56,321)