XML 148 R117.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of cash flows information (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2024
HKD ($)
Dec. 31, 2023
HKD ($)
Dec. 31, 2022
HKD ($)
IfrsStatementLineItems [Line Items]        
Cash and cash equivalents at beginning of the year $ 18,823,300 $ 146,213,744 $ 196,296,774 $ 64,615,723
Changes from financing cash flows        
Payment of bank loan (86,360,250)
Interest paid for bank loan (340,604) (2,645,713) (2,863,104) (362,190)
Interest paid for loan from related companies (251,071) (1,950,246) (2,285,985) (2,252,192)
Net cash (used in)/generated from financing activities (9,891,531) (76,834,451) (81,568,286) 22,964,489
Cash and cash equivalents at end of the year 15,105,631 117,336,010 146,213,744 196,296,774
Loan From Related Companies [Member]        
IfrsStatementLineItems [Line Items]        
Cash and cash equivalents at beginning of the year   53,873,328 67,824,001  
Changes from financing cash flows        
Payment of bank loan    
Interest paid for bank loan    
Payment from loan from related companies   (10,190,497) (13,950,673)  
Interest paid for loan from related companies   (1,950,246) (2,285,985)  
Payment of principal portion of lease   liabilities    
Payment of interest portion of lease   liabilities    
Net cash (used in)/generated from financing activities   (12,140,743) (16,236,658)  
Increase in lease liabilities from   entering into new lease (Note 13)    
Increase in lease liabilities from   modification (Note 13)    
Written back on disposal    
Exchange difference    
Interest on bank loan (Note 7)    
Interest on loan from related companies   (Note 7)   1,950,246 2,285,985  
Transfer to liabilities classified as held   for sale      
Total other changes   1,950,246 2,285,985  
Interest on lease liabilities (Note 7)      
Cash and cash equivalents at end of the year 5,623,651 43,682,831 53,873,328 67,824,001
Lease liabilities [member]        
IfrsStatementLineItems [Line Items]        
Cash and cash equivalents at beginning of the year   76,983,367 108,106,000  
Changes from financing cash flows        
Payment of bank loan    
Interest paid for bank loan    
Payment from loan from related companies    
Interest paid for loan from related companies    
Payment of principal portion of lease   liabilities   (48,883,789) (47,679,212)  
Payment of interest portion of lease   liabilities   (5,594,836) (6,300,014)  
Net cash (used in)/generated from financing activities   (54,478,625) (53,979,226)  
Increase in lease liabilities from   entering into new lease (Note 13)   26,786,998 40,840,565  
Increase in lease liabilities from   modification (Note 13)   16,222,827 3,010,450  
Written back on disposal   3,307,941 6,300,014  
Exchange difference   (306) (181)  
Interest on bank loan (Note 7)    
Interest on loan from related companies   (Note 7)    
Transfer to liabilities classified as held   for sale     (27,294,255)  
Total other changes   51,912,296 22,856,593  
Interest on lease liabilities (Note 7)   5,594,836    
Cash and cash equivalents at end of the year 9,580,318 74,417,038 76,983,367 108,106,000
Bank loans [Member]        
IfrsStatementLineItems [Line Items]        
Cash and cash equivalents at beginning of the year   77,754,259 86,243,557  
Changes from financing cash flows        
Payment of bank loan   (7,569,370) (8,489,298)  
Interest paid for bank loan   (2,645,713) (2,863,104)  
Payment from loan from related companies    
Interest paid for loan from related companies    
Payment of principal portion of lease   liabilities    
Payment of interest portion of lease   liabilities    
Net cash (used in)/generated from financing activities   (10,215,083) (11,352,402)  
Increase in lease liabilities from   entering into new lease (Note 13)    
Increase in lease liabilities from   modification (Note 13)    
Written back on disposal    
Exchange difference    
Interest on bank loan (Note 7)   2,645,713 2,863,104  
Interest on loan from related companies   (Note 7)    
Transfer to liabilities classified as held   for sale      
Total other changes   2,645,713 2,863,104  
Interest on lease liabilities (Note 7)      
Cash and cash equivalents at end of the year $ 9,035,479 $ 70,184,889 $ 77,754,259 $ 86,243,557