XML 36 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Changes in Equity/(Deficit)
Issued capital [member]
USD ($)
Issued capital [member]
HKD ($)
Retained earnings [member]
USD ($)
Retained earnings [member]
HKD ($)
Other reserves [member]
USD ($)
Other reserves [member]
HKD ($)
Exchange Reserve [Member]
USD ($)
Exchange Reserve [Member]
HKD ($)
USD ($)
HKD ($)
Balance at Dec. 31, 2021   $ 10   $ (346,143)   $ 180,510   $ 1,769   $ (163,854)
IfrsStatementLineItems [Line Items]                    
Effect of merger accounting for common control combination       (33,420)     (33,420)
Profit for the year     33,409,353       33,409,353
Exchange difference on translation of foreign operation         (12,827)   (12,827)
Balance at Dec. 31, 2022   10   33,063,210   147,090   (11,058)   33,199,252
IfrsStatementLineItems [Line Items]                    
Effect of merger accounting for common control combination       (137,111)     (137,111)
Profit for the year     (37,446,111)       (37,446,111)
Exchange difference on translation of foreign operation         (3,475)   (3,475)
Balance at Dec. 31, 2023   10   (4,382,901)   9,979   (14,533)   (4,387,445)
IfrsStatementLineItems [Line Items]                    
Profit for the year     32,900,444     $ 4,235,545 32,900,444
Exchange difference on translation of foreign operation         (28,025) (3,608) (28,025)
Issuance of shares   119,340         119,340
Share repurchase   (60,850)         (60,850)
Balance at Dec. 31, 2024 $ 7,531 $ 58,500 $ 3,671,298 $ 28,517,543 $ 1,285 $ 9,979 $ (5,479) $ (42,558) $ 3,674,635 $ 28,543,464