XML 41 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Operating activities    
Net loss $ (14,333) [1] $ (7,108) [1]
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 1,681 2,275
Amortization 4,503 2,145
Share-based compensation expense 776 1,102
Deferred and stock option income tax benefit (7,085) (3,706)
Gain on translation of foreign currency (58) (64)
Loss from equity method investment 17,580  
Changes in operating assets and liabilities, net of effects from acquisitions:    
Accounts receivable, net 22,030 17,160
Inventory, net (10,238) (1,686)
Deferred advertising costs (959) (1,341)
Receivable from equity method investee 391  
Advances (6,270) (20)
Other current assets (721) (1,768)
Accounts payable 8,282 (2,566)
Participations payable 3,892 (2,194)
Accrued liabilities (71) (2,517)
Deferred revenue and other current liabilities   714
Net cash provided by operating activities 19,400 426
Investing activities    
Purchase of property, equipment and media rights (3,046) (3,482)
Purchase of business (13,545)  
Cash from acquired business   3,416
Collection of note receivable   2,700
Change in restricted cash   688
Net cash (used in) provided by investing activities (16,591) 3,322
Financing activities    
Net borrowings (payments) on revolving line of credit 20,925 (2,042)
Principal payments on debt (18,703) (136)
Repurchase of Class A common stock, including related costs   (1,909)
Subsidiary's repurchase of its Class A common stock, including related costs   (1,070)
Net proceeds from issuance of common stock and tax benefits from option exercises   77
Net cash provided by (used in) financing activities 1,639 (5,080)
Effect of exchange rates on cash 64 5
Net change in cash 4,512 (1,327)
Cash at beginning of period 14,545 28,773
Cash at end of period 19,057 27,446
Supplemental cash flow information    
Income taxes paid 411 304
Interest paid 319 62
Subsidiaries
    
Financing activities    
Subsidiary's payment of dividend to noncontrolling interest $ (583)  
[1] RSOL was deconsolidated and accounted for as an equity method investment effective December 31, 2011. Consequently, RSOL is reported as an equity method investment for the three and nine months ended September 30, 2012 and as a consolidated subsidiary for the three and nine months ended September 30, 2011.