XML 86 R84.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Quarterly Financial Data (Detail) (USD $) In Thousands, except Per Share data, unless otherwise specified | 3 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012
Quarterly Financial Data [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net revenue | $ 55,376 us-gaap_Revenues | $ 41,256 us-gaap_Revenues | $ 32,451 us-gaap_Revenues |  | $ 37,611 us-gaap_Revenues |  | $ 50,759 us-gaap_Revenues | [1] | $ 36,128 us-gaap_Revenues |  | $ 31,897 us-gaap_Revenues |  | $ 36,679 us-gaap_Revenues | $ 166,694 us-gaap_Revenues | $ 155,463 us-gaap_Revenues |  | $ 127,242 us-gaap_Revenues |
Gross profit | 24,999 us-gaap_GrossProfit | 18,018 us-gaap_GrossProfit | 15,468 us-gaap_GrossProfit |  | 17,020 us-gaap_GrossProfit |  | 21,551 us-gaap_GrossProfit | [1] | 14,693 us-gaap_GrossProfit |  | 13,314 us-gaap_GrossProfit |  | 15,750 us-gaap_GrossProfit | 75,505 us-gaap_GrossProfit | 65,308 us-gaap_GrossProfit |  | 56,519 us-gaap_GrossProfit |
Gain on sale of investment (a) |  |  | 1,042 us-gaap_GainOnSaleOfInvestments | [2] | 438 us-gaap_GainOnSaleOfInvestments | [2] | 6,692 us-gaap_GainOnSaleOfInvestments | [1],[2] | 1,975 us-gaap_GainOnSaleOfInvestments | [2] | 16,429 us-gaap_GainOnSaleOfInvestments | [2] |  |  |  |  |  |
(Loss) income from continuing operations | 1,243 us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | (2,559)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | (2,216)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest |  | (2,098)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest |  | (25,307)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | [1] | (700)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest |  | 8,112 us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest |  | (2,203)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | (5,630)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | (20,098)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | [3] | (19,225)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | [4]
Income (loss) from discontinued operations | (3,273)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax | (82)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax | 2 us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax |  | 26 us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax |  | (4,851)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax | [1] | 1,004 us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax |  | (129)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax |  | 1,981 us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax | (3,327)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax | (1,995)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax | [3] | 6,648 us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax | [4]
Net (loss) income | (2,030)us-gaap_ProfitLoss | (2,641)us-gaap_ProfitLoss | (2,214)us-gaap_ProfitLoss |  | (2,072)us-gaap_ProfitLoss |  | (30,158)us-gaap_ProfitLoss | [1] | 304 us-gaap_ProfitLoss |  | 7,983 us-gaap_ProfitLoss |  | (222)us-gaap_ProfitLoss | (8,957)us-gaap_ProfitLoss | (22,093)us-gaap_ProfitLoss | [3] | (12,577)us-gaap_ProfitLoss | [4]
Net (loss) income attributable to Gaiam, Inc. | $ (2,368)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | $ (3,026)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | $ (2,388)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |  | $ (2,134)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |  | $ (30,444)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | [1] | $ 120 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |  | $ 7,848 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |  | $ (277)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | $ 959 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | $ 659 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |  | $ 305 us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
Net (loss) income per share attributable to Gaiam, Inc. common shareholders - diluted: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
From continuing operations |  |  |  |  |  |  | $ (1.08)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare | [1] | $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |  | $ 0.36 us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |  | $ (0.10)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |  |  |  |  |
From discontinued operations |  |  |  |  |  |  | $ (0.21)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare | [1] | $ 0.04 us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare |  | $ (0.01)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare |  | $ 0.09 us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare |  |  |  |  |
Diluted net (loss) income per share attributable to Gaiam, Inc. | $ (0.10)us-gaap_EarningsPerShareDiluted | $ (0.12)us-gaap_EarningsPerShareDiluted | $ (0.10)us-gaap_EarningsPerShareDiluted |  | $ (0.09)us-gaap_EarningsPerShareDiluted |  | $ (1.29)us-gaap_EarningsPerShareDiluted | [1] | $ 0.01 us-gaap_EarningsPerShareDiluted |  | $ 0.35 us-gaap_EarningsPerShareDiluted |  | $ (0.01)us-gaap_EarningsPerShareDiluted |  |  |  |  |
Weighted average shares outstanding-diluted | 24,470 us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding | 24,340 us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding | 24,090 us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |  | 24,006 us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |  | 23,668 us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding | [1] | 22,765 us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |  | 22,741 us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |  | 22,732 us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |  |  |  |  |
[1] | (b) We recorded a charge of $11.0 million to exit certain businesses, to restructure certain operations, and a net loss of $2.0 million after selling GVE and discontinuing DRTV in the fourth quarter. We also recorded a $23.2 million valuation allowance for our deferred tax assets in the fourth quarter of 2013.
[2] | (a) We reported gains on the sale of our RGSE stock during 2014 and 2013, the carrying value for which had previously been reduced to zero through the recognition of our portion of RGSE's net losses.
[3] | Cash flows in 2013 include the $25.0 million gain from the sale of RGSE stock, the sale of GVE and the discontinuation of the DRTV Business Unit.
[4] | Net cash provided by operating activities for discontinued operations during 2012 includes approximately $18.7 million of net cash provided by purchased Vivendi Entertainment ("Vivendi") working capital, which was used to partially fund the acquisition of Vivendi. Excluding the net cash flows from the purchased Vivendi working capital, net cash used by operating activities for discontinued operations would have been zero during 2012.

X
- Details
Name: | gaia_QuarterlyFinancialDataLineItems
Namespace Prefix: | gaia_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Per diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation. + References No definition available. + Details
Name: | us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
Namespace Prefix: | us-gaap_
Data Type: | num:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 18 -Article 7 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 20 -Article 5 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 21 -Article 9 + Details
Name: | us-gaap_EarningsPerShareDiluted
Namespace Prefix: | us-gaap_
Data Type: | num:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_EarningsPerShareDilutedAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The difference between the carrying value and the sale price of an investment. A gain would be recognized when the sale price of the investment is greater than the carrying value of the investment. This element refers to the Gain included in earnings and not to the cash proceeds of the sale. + References No definition available. + Details
Name: | us-gaap_GainOnSaleOfInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_GrossProfit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 18 -Article 7 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 20 -Article 5 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 21 -Article 9 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Namespace Prefix: | us-gaap_
Data Type: | num:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of income (loss) from a disposal group, net of income tax before extraordinary items allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6892542&loc=d3e957-107759 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.12) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 13 -Article 7 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6360339&loc=d3e1361-107760 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.14) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 15 -Article 5 + Details
Name: | us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_Revenues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1505-109256 + Details
Name: | us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration