XML 33 R26.htm IDEA: XBRL DOCUMENT

Goodwill and Investment and Other Assets, Net (Tables)

6 Months Ended

Jun. 30, 2026

Intangible Asset, Goodwill and Other [Abstract]

Schedule of Assets Purchased and Liabilities Assumed

The following table presents unaudited pro forma revenue and earnings for the three and six months ended June 30, 2025 and are based on the individual historical results of UTV and Gaia, with adjustments to give effect as if the acquisition had occurred on January 1, 2024 after giving effect to certain adjustments, including the amortization of intangible assets and assumes the purchase price was allocated to the assets purchased and liabilities assumed based on their fair market values at the date of purchase:


		For the Three Months Ended June 30,				For the Six Months Ended June 30,
(in thousands)		2025				2025
Revenues, net		$	25,216			$	49,716
Net loss		$	(2,014	)		$	(3,089	)

Schedule of Investment and Other Assets, Net

Investments and other assets, net consist of the following as of June 30, 2026 and December 31, 2025:


		As of June 30,				December 31,
(in thousands)		2026				2025
Investments		$	7,546			$	7,540
Other intangible assets, net			838				948
Investments and other intangible assets, net		$	8,384			$	8,488

Schedule of Other Intangible Assets by Major Asset Class

The following table represents our other intangible assets, net by major asset class as of the dates indicated, which are included in Investments and other intangible assets, net on the accompanying condensed consolidated balance sheets as of June 30, 2026 and December 31, 2025:


(in thousands)		June 30, 2026				December 31, 2025
Amortizable Intangible Assets
Customer relationships		$	2,440			$	2,440
Accumulated amortization			(2,165	)			(2,055	)
Customer relationships, net		$	275			$	385

Tradenames		$	270			$	270
Accumulated amortization			(270	)			(270	)
Tradenames, net		$	—			$	—

Unamortized Intangible Assets
Domain names		$	563			$	563

Other intangible assets, net		$	838			$	948