XML 12 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Changes in Equity (unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Accumulated Deficit
Additional Paid-in Capital
Noncontrolling Interests
Beginning balance at Dec. 31, 2024 $ 94,013 $ 3 $ (169) $ (90,428) $ 171,269 $ 13,338
Beginning balance (in shares) at Dec. 31, 2024   23,401,955        
Issuance of Gaia, Inc. common stock in public offering 6,986       6,986  
Issuance of Gaia, Inc. common stock in public offering, Shares   1,600,000        
Issuance of Gaia, Inc. common stock for employee stock purchase plan 22       22  
Issuance of Gaia, Inc. common stock for employee stock purchase plan, Shares   5,696        
Share-based compensation 323       323  
Net (loss) income (1,219)     (1,014)   (205)
Ending balance at Mar. 31, 2025 100,125 $ 3 (169) (91,442) 178,600 13,133
Ending balance (in shares) at Mar. 31, 2025   25,007,651        
Beginning balance at Dec. 31, 2024 94,013 $ 3 (169) (90,428) 171,269 13,338
Beginning balance (in shares) at Dec. 31, 2024   23,401,955        
Net (loss) income (3,266)          
Ending balance at Jun. 30, 2025 98,591 $ 3 (169) (93,243) 179,113 12,887
Ending balance (in shares) at Jun. 30, 2025   25,039,116        
Beginning balance at Mar. 31, 2025 100,125 $ 3 (169) (91,442) 178,600 13,133
Beginning balance (in shares) at Mar. 31, 2025   25,007,651        
Issuance of Gaia, Inc. common stock for RSU releases   31,465        
Share-based compensation 513       513  
Net (loss) income (2,047)     (1,801)   (246)
Ending balance at Jun. 30, 2025 98,591 $ 3 (169) (93,243) 179,113 12,887
Ending balance (in shares) at Jun. 30, 2025   25,039,116        
Beginning balance at Dec. 31, 2025 102,130 $ 3 (525) (94,922) 183,393 14,181
Beginning balance (in shares) at Dec. 31, 2025   24,962,338        
Issuance of Gaia, Inc. common stock for employee stock purchase plan 33       33  
Issuance of Gaia, Inc. common stock for employee stock purchase plan, Shares   10,644        
Issuance of Gaia, Inc. common stock for RSU releases   336,290        
Share repurchase related to Section 16 Officer tax coverage exchange (57)       (57)  
Share repurchase related to Section 16 Officer tax coverage exchange, Shares   (20,737)        
Share-based compensation 346       346  
Net (loss) income (1,446)     (1,255)   (191)
Ending balance at Mar. 31, 2026 101,006 $ 3 (525) (96,177) 183,715 13,990
Ending balance (in shares) at Mar. 31, 2026   25,288,535        
Beginning balance at Dec. 31, 2025 102,130 $ 3 (525) (94,922) 183,393 14,181
Beginning balance (in shares) at Dec. 31, 2025   24,962,338        
Net (loss) income (4,685)          
Ending balance at Jun. 30, 2026 98,050 $ 3 (525) (99,206) 183,998 13,780
Ending balance (in shares) at Jun. 30, 2026   25,426,793        
Beginning balance at Mar. 31, 2026 101,006 $ 3 (525) (96,177) 183,715 13,990
Beginning balance (in shares) at Mar. 31, 2026   25,288,535        
Issuance of Gaia, Inc. common stock in public offering 17       17  
Issuance of Gaia, Inc. common stock in public offering, Shares   9,450        
Issuance of Gaia, Inc. common stock for RSU releases   174,963        
Share repurchase related to Section 16 Officer tax coverage exchange (125)       (125)  
Share repurchase related to Section 16 Officer tax coverage exchange, Shares   (46,155)        
Share-based compensation 391       391  
Net (loss) income (3,239)     (3,029)   (210)
Ending balance at Jun. 30, 2026 $ 98,050 $ 3 $ (525) $ (99,206) $ 183,998 $ 13,780
Ending balance (in shares) at Jun. 30, 2026   25,426,793