XML 13 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net (loss) income $ (4,685) $ (3,266)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Media library amortization 5,473 5,194
Depreciation and amortization 3,810 4,217
Non-cash operating lease expense 367 481
Share-based compensation expense 737 836
Equity method investment income (7) 0
Additions to media library (5,429) (5,341)
Changes in operating assets and liabilities:    
Accounts receivable (24) (157)
Other receivables 0 1,809
Prepaid expenses and other current assets (550) (1,232)
Accounts payable (1,188) 1,060
Accrued and other liabilities (1,982) (1,820)
Deferred revenue (408) 1,801
Net cash (used in) provided by operating activities (3,886) 3,582
Cash flows from investing activities:    
Issuance of short-term note (230) 0
Repayment of short-term note 230 0
Additions to property and equipment (4,136) (2,434)
Net cash used in investing activities (4,136) (2,434)
Cash flows from financing activities:    
Proceeds from short-term borrowings 7,000 5,000
Repayment of short-term debt (7,114) (5,092)
Proceeds from the issuance of common stock 50 7,008
Share repurchase related to Section 16 Officer tax coverage exchange (182) 0
Net cash (used in) provided by financing activities (246) 6,916
Net change in cash and cash equivalents (8,268) 8,064
Cash and cash equivalents, beginning of period 13,540 5,860
Cash and cash equivalents, end of period 5,272 13,924
Supplemental disclosure of cash flow information    
Cash paid for interest 256 218
Cash paid for income taxes 201 0
Supplemental schedule of non-cash investing and financing activities    
Additions to property and equipment in Accounts payable $ (804) $ (184)