XML 34 R12.htm IDEA: XBRL DOCUMENT v3.25.0.1
Real Estate Owned
12 Months Ended
Dec. 31, 2024
Banking and Thrift, Interest [Abstract]  
Real Estate Owned Real Estate Owned
In June 2023, we assumed legal title to an office property located in Yardley, PA through a deed in lieu of foreclosure. The table below presents the assets and liabilities of real estate owned in our consolidated balance sheets:
December 31,
20242023
Land$2,880 $2,880 
Building and improvements7,354 7,349 
Tenant improvements1,501 1,164 
Total real estate owned11,735 11,393 
Less: accumulated depreciation(548)(115)
Real estate owned, net11,187 11,278 
Acquired real estate leases4,352 4,595 
Less: accumulated amortization(986)(458)
Acquired real estate leases, net3,366 4,137 
Prepaid expenses and other assets, net (1)
1,826 1,352 
Total assets
$16,379 $16,767 
Accounts payable, accrued liabilities and other liabilities$501 $517 
Total liabilities
$501 $517 
(1)Includes $1,094 and $647 of straight line rent receivables as of December 31, 2024 and 2023, respectively.
Revenue from real estate owned represents rental income from operating leases with tenants and is recognized on a straight line basis over the lease term. We increased revenue from real estate owned to record revenue on a straight line basis by $447 and $647 for the years ended December 31, 2024 and 2023, respectively. Expenses from real estate owned represents costs related to the acquisition of the property, costs to operate the property and depreciation and amortization expense.
We recognized amortization expense related to our acquired real estate leases of $771 and $458 for the years ended December 31, 2024 and 2023, respectively. Future amortization of acquired in place lease values is estimated to be $594 in 2025, $493 in 2026, $493 in 2027, $466 in 2028, $446 in 2029 and $874 thereafter. As of December 31, 2024 and 2023, the weighted average amortization period of acquired real estate leases was 6.9 and 7.4 years, respectively.
The following operating lease maturity analysis presents the future contractual lease payments to be received by us through 2034 as of December 31, 2024:
Year
Amount
2025$2,090 
20262,034 
20272,108 
20282,090 
20292,052 
Thereafter
4,100 
Total
$14,474