XML 24 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (97,422) $ (101,336)
Adjustments to reconcile net loss to net cash used in operating activities:    
Value of services contributed by officers 25,000 25,000
Change in operating assets and liabilities:    
Accounts receivable and other assets 0 (67)
Prepaid expenses and other current assets 0 (1,100)
Accounts payable and accrued liabilities (228) 1,772
Net cash used in operating activities (72,650) (75,731)
Cash flows from financing activities:    
Proceeds from cell option agreement 0 50,000
Proceeds from sale of stock 135,000 0
Proceeds from related party note payable 0 23,600
Net cash provided by financing activities 135,000 73,600
Net change in cash 62,350 (2,131)
Cash - Beginning of period 82 2,926
Cash - End of period 62,432 795
Supplemental Disclosure:    
Common Stock Options issued to acquire lease options $ 181,475 $ 0