XML 25 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:    
Net loss $ (137,637) $ (179,904)
Adjustments to reconcile net loss to net cash used in operating activities:    
Value of services contributed by officers 37,500 37,500
Lease abandonment expense 0 31,750
Change in operating assets and liabilities:    
Accounts receivable and other assets 0 (67)
Prepaid expenses and other current assets 0 (1,100)
Accounts payable and accrued liabilities 1,022 2,391
Net cash used in operating activities (99,115) (109,430)
Cash flows from financing activities:    
Proceeds from call option agreement 0 50,000
Proceeds from sale of stock 135,000 0
Proceeds from related party note payable 0 56,720
Net cash provided by financing activities 135,000 106,720
Net change in cash 35,885 (2,710)
Cash - Beginning of period 82 2,926
Cash - End of period 35,967 216
Supplemental Disclosure:    
Common Stock Options issued to acquire lease options $ 181,475 $ 0