XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) - USD ($)
Common Stock
Common Stock Subscribed, not yet issued
Stock Subscription Receivable
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2017 8,803,942          
Beginning Balance, Amount at Dec. 31, 2017 $ 8,803 $ 3,225 $ (5,000) $ 16,232,381 $ (16,111,215) $ 128,194
Shares, options, warrants and conversion features issued, Shares 1,190,000          
Shares, options, warrants and conversion features issued, Amount $ 1,190 10 5,000 118,800 125,000
Net loss         (246,305)  
Ending Balance, Shares at Mar. 31, 2018 9,993,942          
Ending Balance, Amount at Mar. 31, 2018 $ 9,993 3,235 16,351,181 (16,357,520) 6,889
Beginning Balance, Shares at Dec. 31, 2017 8,803,942          
Beginning Balance, Amount at Dec. 31, 2017 $ 8,803 3,225 (5,000) 16,232,381 (16,111,215) 128,194
Net loss           (476,552)
Ending Balance, Shares at Jun. 30, 2018 11,328,942          
Ending Balance, Amount at Jun. 30, 2018 $ 11,328 2,000 16,478,149 (16,587,767) (96,290)
Beginning Balance, Shares at Mar. 31, 2018 9,993,942          
Beginning Balance, Amount at Mar. 31, 2018 $ 9,993 3,235 16,351,181 (16,357,520) 6,889
Shares, options, warrants and conversion features issued, Shares 1,335,000          
Shares, options, warrants and conversion features issued, Amount $ 1,335 (1,235) 126,968 127,068
Net loss (230,247) (230,247)
Ending Balance, Shares at Jun. 30, 2018 11,328,942          
Ending Balance, Amount at Jun. 30, 2018 $ 11,328 $ 2,000 16,478,149 (16,587,767) (96,290)
Beginning Balance, Shares at Dec. 31, 2018 17,345,609          
Beginning Balance, Amount at Dec. 31, 2018 $ 17,345     16,960,818 (17,128,346) (150,183)
Shares, options, warrants and conversion features issued, Shares 1,075,000          
Shares, options, warrants and conversion features issued, Amount $ 1,075     1,598,055 1,599,130
Net loss     (587,502) (587,502)
Ending Balance, Shares at Mar. 31, 2019 18,792,277          
Ending Balance, Amount at Mar. 31, 2019 $ 18,792     17,176,371 (17,715,848) (520,685)
Beginning Balance, Shares at Dec. 31, 2018 17,345,609          
Beginning Balance, Amount at Dec. 31, 2018 $ 17,345     16,960,818 (17,128,346) $ (150,183)
Shares, options, warrants and conversion features issued, Shares           1,446,668
Shares, options, warrants and conversion features issued, Amount           $ 217,000
Net loss           (2,593,562)
Ending Balance, Shares at Jun. 30, 2019 19,867,277          
Ending Balance, Amount at Jun. 30, 2019 $ 19,867     18,774,426 (19,721,908) (927,615)
Beginning Balance, Shares at Mar. 31, 2019 18,792,277          
Beginning Balance, Amount at Mar. 31, 2019 $ 18,792     17,176,371 (17,715,848) (520,685)
Shares, options, warrants and conversion features issued, Shares 1,075,000          
Shares, options, warrants and conversion features issued, Amount $ 1,075     1,598,055 1,599,130
Net loss     (2,006,060) (2,006,060)
Ending Balance, Shares at Jun. 30, 2019 19,867,277          
Ending Balance, Amount at Jun. 30, 2019 $ 19,867     $ 18,774,426 $ (19,721,908) $ (927,615)