XML 26 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Common Stock
Common Stock Subscribed, not yet issued
Stock Subscription Receivable
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, shares at Dec. 31, 2017 8,803,942          
Beginning balance, amount at Dec. 31, 2017 $ 8,803 $ 3,225 $ (5,000) $ 16,232,381 $ (16,111,215) $ 128,194
Shares, options, warrants and conversion features issued, Shares 1,190,000          
Shares, options, warrants and conversion features issued, Amount $ 1,190 10 5,000 118,800   125,000
Net loss         (246,305) (246,305)
Ending balance, shares at Mar. 31, 2018 9,993,942          
Ending balance, amount at Mar. 31, 2018 $ 9,993 3,235   16,351,181 (16,357,520) 6,889
Beginning balance, shares at Dec. 31, 2017 8,803,942          
Beginning balance, amount at Dec. 31, 2017 $ 8,803 3,225 $ (5,000) 16,232,381 (16,111,215) 128,194
Net loss           (710,126)
Ending balance, shares at Sep. 30, 2018 17,345,609          
Ending balance, amount at Sep. 30, 2018 $ 17,345 2,000   17,124,632 (16,821,341) 322,636
Beginning balance, shares at Mar. 31, 2018 9,993,942          
Beginning balance, amount at Mar. 31, 2018 $ 9,993 3,235   16,351,181 (16,357,520) 6,889
Shares, options, warrants and conversion features issued, Shares 1,335,000          
Shares, options, warrants and conversion features issued, Amount $ 1,335 (1,235)   126,968   127,068
Net loss         (230,247) (230,247)
Ending balance, shares at Jun. 30, 2018 11,328,942          
Ending balance, amount at Jun. 30, 2018 $ 11,328 2,000   16,478,149 (16,587,767) (96,290)
Shares, options, warrants and conversion features issued, Shares 6,016,667          
Shares, options, warrants and conversion features issued, Amount $ 6,017     646,483   652,500
Net loss         (233,574) (233,574)
Ending balance, shares at Sep. 30, 2018 17,345,609          
Ending balance, amount at Sep. 30, 2018 $ 17,345 $ 2,000   17,124,632 (16,821,341) 322,636
Beginning balance, shares at Dec. 31, 2018 17,345,609          
Beginning balance, amount at Dec. 31, 2018 $ 17,345     16,690,818 (17,128,346) (150,183)
Shares, options, warrants and conversion features issued, Shares 1,446,668          
Shares, options, warrants and conversion features issued, Amount $ 1,447     215,553   217,000
Net loss         (587,502) (587,502)
Ending balance, shares at Mar. 31, 2019 18,792,277          
Ending balance, amount at Mar. 31, 2019 $ 18,792     17,176,371 (17,715,848) (520,685)
Beginning balance, shares at Dec. 31, 2018 17,345,609          
Beginning balance, amount at Dec. 31, 2018 $ 17,345     16,690,818 (17,128,346) (150,183)
Net loss           (3,540,515)
Ending balance, shares at Sep. 30, 2019 19,867,277          
Ending balance, amount at Sep. 30, 2019 $ 19,867     18,774,426 (20,668,861) (1,874,568)
Beginning balance, shares at Mar. 31, 2019 18,792,277          
Beginning balance, amount at Mar. 31, 2019 $ 18,792     17,176,371 (17,715,848) (520,685)
Shares, options, warrants and conversion features issued, Shares 1,075,000          
Shares, options, warrants and conversion features issued, Amount $ 1,075     1,598,055   1,599,130
Net loss         (2,006,060) (2,006,060)
Ending balance, shares at Jun. 30, 2019 19,867,277          
Ending balance, amount at Jun. 30, 2019 $ 19,867     18,774,426 (19,721,908) (927,615)
Net loss         (946,953) (946,953)
Ending balance, shares at Sep. 30, 2019 19,867,277          
Ending balance, amount at Sep. 30, 2019 $ 19,867     $ 18,774,426 $ (20,668,861) $ (1,874,568)