XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (UNAUDITED) - USD ($)
Total
Common Stock [Member]
Common Stock Subscribed [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Balance, shares at Dec. 31, 2019   20,367,277      
Balance, amount at Dec. 31, 2019 $ (4,938,655) $ 20,367 $ 0 $ 18,823,926 $ (23,782,948)
Net Income 1,588,015 $ 0 0 0 1,588,015
Conversion of Convertible Notes, shares   1,025,000      
Conversion of Convertible Notes, amount 102,500 $ 1,025 0 101,475 0
Net Loss 1,588,015        
Balance, shares at Mar. 31, 2020   21,392,277      
Balance, amount at Mar. 31, 2020 (3,248,140) $ 21,392 0 18,925,401 (22,194,933)
Balance, shares at Dec. 31, 2020   24,892,277      
Balance, amount at Dec. 31, 2020 (18,441,038) $ 24,892 0 22,152,451 (40,618,381)
Net Loss (997,180) $ 0 0 0 (997,180)
Warrants Exercised, shares   23,628,185      
Warrants Exercised, amount 3,349,052 $ 23,628 0 3,325,424 0
Issuance of Common Stock and Warrants, shares   8,995,458      
Issuance of Common Stock and Warrants, amount 3,135,650 $ 8,995 (13,000) 3,139,655 0
Balance, shares at Mar. 31, 2021   57,515,920      
Balance, amount at Mar. 31, 2021 $ (12,953,516) $ 57,515 $ (13,000) $ 28,617,530 $ (41,615,561)