XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Common Stock Subscribed [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 24,892 $ 22,152,451 $ (40,618,381) $ (18,441,038)
Shares, Issue, Beginning Balance at Dec. 31, 2020 6,223,069        
Net Loss (997,180) (997,180)
Warrants Exercised $ 23,628 3,325,424 3,349,052
Warrants Exercised (in shares) 5,907,046        
Issuance of Common Stock and Warrants $ 8,995 (13,000) 3,139,655 3,135,650
Issuance of Common Stock and Warrants (in shares) 2,248,865        
Ending balance, value at Mar. 31, 2021 $ 57,515 (13,000) 28,617,530 (41,615,561) (12,953,516)
Shares, Issued, Ending Balance at Mar. 31, 2021 14,378,980        
Beginning balance, value at Dec. 31, 2021 $ 79,362 68,988,134 (59,233,343) 9,834,153
Shares, Issue, Beginning Balance at Dec. 31, 2021 19,840,648        
Net Loss 3,623,427 3,623,427
Issuance of Preferred Stock 6 6
Issuance of Preferred Stock (in shares)   6        
Warrants Exercised $ 195 97,305 97,500
Warrants Exercised (in shares) 48,750        
Issuance of Stock Compensation 376,278 376,278
Ending balance, value at Mar. 31, 2022 $ 79,557 $ 69,461,723 $ (55,609,916) $ 13,931,364
Shares, Issued, Ending Balance at Mar. 31, 2022 19,889,398 6