XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Common Stock Subscribed [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 24,892 $ 22,152,451 $ (40,618,381) $ (18,441,038)
Shares, Issued, Beginning Balance at Dec. 31, 2020 6,223,069        
Net Loss (997,180) (997,180)
Issuance of Common Stock and Warrants $ 8,995 (13,000) 3,139,655 3,135,650
Stock Options Exercised (in shares) 5,907,046        
Warrants Exercised $ 23,628 3,325,424 3,349,052
Issuance of common stock and warrants (in shares) 2,248,865          
Ending balance, value at Mar. 31, 2021 $ 57,515 (13,000) 28,617,530 (41,615,561) (12,953,516)
Shares, Issued, Ending Balance at Mar. 31, 2021 14,378,980        
Beginning balance, value at Dec. 31, 2020 $ 24,892 22,152,451 (40,618,381) (18,441,038)
Shares, Issued, Beginning Balance at Dec. 31, 2020 6,223,069        
Net Loss           (9,995,367)
Ending balance, value at Sep. 30, 2021 $ 74,323 (97,388) 54,366,951 (50,613,748) 3,730,138
Shares, Issued, Ending Balance at Sep. 30, 2021 18,580,941        
Beginning balance, value at Mar. 31, 2021 $ 57,515 (13,000) 28,617,530 (41,615,561) (12,953,516)
Shares, Issued, Beginning Balance at Mar. 31, 2021 14,378,980        
Net Loss (5,271,962) (5,271,962)
Stock Options Exercised (in shares)          
Stock Compensation Expense 406,250 406,250
Warrants Exercised $ 5,446 13,000 3,968,411 3,986,857
Warrants Exercised (in shares) 1,361,428          
Warrants Issued with Unsecured Convertible Notes 544,824 544,824
Unsecured Convertible Note Conversion $ 1,200 1,498,800 1,500,000
Unsecured Convertible Note Conversion (in shares) 300,000          
Right to Buy Issued with Unsecured Convertible Notes 989,115 989,115
Shares and Warrants Issued for Secured Convertible Note $ 1,500 4,593,000 4,594,500
Shares and Warrants Issued for Secured Convertible Note (in shares) 375,000          
Ending balance, value at Jun. 30, 2021 $ 65,661 40,617,930 (46,887,523) (6,203,932)
Shares, Issued, Ending Balance at Jun. 30, 2021 16,415,408        
Net Loss (3,726,225) (3,726,225)
Stock Options Exercised (in shares) 209,679        
Warrants Exercised $ 1,371 (50,000) 584,343 535,714
Unsecured Convertible Note Conversion 1,134 1,416,866 1,418,000
Stock Options Exercised $ 839 (47,388) 93,936 47,387
Warrants Exercised (in shares) 342,857        
Shares and Warrants Issued with Amended Secured Convertible Notes $ 5,200 11,412,940 11,418,140
Shares and Warrants Issued with Amended Secured Convertible Notes (in shares) 1,300,000        
Unsecured Convertible Note Conversion (in shares) 283,600        
Shares Issued for Convertible Note Interest $ 118 240,936 241,054
Shares Issued for Convertible Note Interest (in shares) 29,397        
Ending balance, value at Sep. 30, 2021 $ 74,323 (97,388) 54,366,951 (50,613,748) 3,730,138
Shares, Issued, Ending Balance at Sep. 30, 2021 18,580,941        
Beginning balance, value at Dec. 31, 2021 $ 79,362 68,988,134 (59,233,343) 9,834,153
Shares, Issued, Beginning Balance at Dec. 31, 2021 19,840,648        
Net Loss 3,623,427 3,623,427
Issuance of Preferred Stock 6 6
Issuance of Preferred Stock (in shares)   6        
Issuance of Common Stock and Warrants $ 195 97,305 97,500
Stock Options Exercised (in shares) 48,750        
Stock Compensation Expense 376,278 376,278
Ending balance, value at Mar. 31, 2022 $ 79,557 69,461,723 (55,609,916) 13,931,364
Shares, Issued, Ending Balance at Mar. 31, 2022 19,889,398 6        
Beginning balance, value at Dec. 31, 2021 $ 79,362 68,988,134 (59,233,343) 9,834,153
Shares, Issued, Beginning Balance at Dec. 31, 2021 19,840,648        
Net Loss           9,373,648
Ending balance, value at Sep. 30, 2022 $ 81,550 74,048,678 (49,859,695) 24,270,533
Shares, Issued, Ending Balance at Sep. 30, 2022 21,882,565 6        
Beginning balance, value at Mar. 31, 2022 $ 79,557 69,461,723 (55,609,916) 13,931,364
Shares, Issued, Beginning Balance at Mar. 31, 2022 19,889,398 6        
Net Loss 5,534,280 5,534,280
Issuance of Common Stock and Warrants $ 1,554 2,885,629 2,887,183
Stock Options Exercised (in shares) 1,553,895        
Stock Compensation Expense 486,904 486,904
Ending balance, value at Jun. 30, 2022 $ 81,111 72,834,256 (50,075,636) 22,839,731
Shares, Issued, Ending Balance at Jun. 30, 2022 21,443,293 6        
Net Loss 215,941 215,941
Issuance of Common Stock and Warrants $ 439 404,781 405,220
Stock Options Exercised (in shares) 439,272        
Stock Compensation Expense 809,641 809,641
Ending balance, value at Sep. 30, 2022 $ 81,550 $ 74,048,678 $ (49,859,695) $ 24,270,533
Shares, Issued, Ending Balance at Sep. 30, 2022 21,882,565 6